First Time Loading...

Dentsu Group Inc
TSE:4324

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
TSE:4324
Watchlist
Price: 4 249 JPY 0.57%
Updated: Apr 16, 2024

Intrinsic Value

Dentsu Group, Inc. engages in the advertising and communication-related solution services. [ Read More ]

The intrinsic value of one Dentsu Group Inc stock under the Base Case scenario is 6 660.82 JPY. Compared to the current market price of 4 249 JPY, Dentsu Group Inc is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
6 660.82 JPY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dentsu Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dentsu Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dentsu Group Inc

Provide an overview of the primary business activities
of Dentsu Group Inc.

What unique competitive advantages
does Dentsu Group Inc hold over its rivals?

What risks and challenges
does Dentsu Group Inc face in the near future?

Summarize the latest earnings call
of Dentsu Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dentsu Group Inc.

Provide P/S
for Dentsu Group Inc.

Provide P/E
for Dentsu Group Inc.

Provide P/OCF
for Dentsu Group Inc.

Provide P/FCFE
for Dentsu Group Inc.

Provide P/B
for Dentsu Group Inc.

Provide EV/S
for Dentsu Group Inc.

Provide EV/GP
for Dentsu Group Inc.

Provide EV/EBITDA
for Dentsu Group Inc.

Provide EV/EBIT
for Dentsu Group Inc.

Provide EV/OCF
for Dentsu Group Inc.

Provide EV/FCFF
for Dentsu Group Inc.

Provide EV/IC
for Dentsu Group Inc.

Show me price targets
for Dentsu Group Inc made by professional analysts.

What are the Revenue projections
for Dentsu Group Inc?

How accurate were the past Revenue estimates
for Dentsu Group Inc?

What are the Net Income projections
for Dentsu Group Inc?

How accurate were the past Net Income estimates
for Dentsu Group Inc?

What are the EPS projections
for Dentsu Group Inc?

How accurate were the past EPS estimates
for Dentsu Group Inc?

What are the EBIT projections
for Dentsu Group Inc?

How accurate were the past EBIT estimates
for Dentsu Group Inc?

Compare the revenue forecasts
for Dentsu Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dentsu Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dentsu Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dentsu Group Inc compared to its peers.

Compare the P/E ratios
of Dentsu Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dentsu Group Inc with its peers.

Analyze the financial leverage
of Dentsu Group Inc compared to its main competitors.

Show all profitability ratios
for Dentsu Group Inc.

Provide ROE
for Dentsu Group Inc.

Provide ROA
for Dentsu Group Inc.

Provide ROIC
for Dentsu Group Inc.

Provide ROCE
for Dentsu Group Inc.

Provide Gross Margin
for Dentsu Group Inc.

Provide Operating Margin
for Dentsu Group Inc.

Provide Net Margin
for Dentsu Group Inc.

Provide FCF Margin
for Dentsu Group Inc.

Show all solvency ratios
for Dentsu Group Inc.

Provide D/E Ratio
for Dentsu Group Inc.

Provide D/A Ratio
for Dentsu Group Inc.

Provide Interest Coverage Ratio
for Dentsu Group Inc.

Provide Altman Z-Score Ratio
for Dentsu Group Inc.

Provide Quick Ratio
for Dentsu Group Inc.

Provide Current Ratio
for Dentsu Group Inc.

Provide Cash Ratio
for Dentsu Group Inc.

What is the historical Revenue growth
over the last 5 years for Dentsu Group Inc?

What is the historical Net Income growth
over the last 5 years for Dentsu Group Inc?

What is the current Free Cash Flow
of Dentsu Group Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Dentsu Group Inc

Current Assets 2.1T
Cash & Short-Term Investments 413.8B
Receivables 1.6T
Other Current Assets 149.3B
Non-Current Assets 1.5T
Long-Term Investments 185B
PP&E 168.7B
Intangibles 1.1T
Other Non-Current Assets 71.3B
Current Liabilities 1.9T
Accounts Payable 1.5T
Short-Term Debt 39.2B
Other Current Liabilities 436.4B
Non-Current Liabilities 852.8B
Long-Term Debt 638.9B
Other Non-Current Liabilities 214B
Efficiency

Earnings Waterfall
Dentsu Group Inc

Revenue
1.3T JPY
Cost of Revenue
-159.7B JPY
Gross Profit
1.1T JPY
Operating Expenses
-1T JPY
Operating Income
127.1B JPY
Other Expenses
-137.9B JPY
Net Income
-10.7B JPY

Free Cash Flow Analysis
Dentsu Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dentsu Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Dentsu Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dentsu Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Dentsu Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dentsu Group Inc

Wall Street analysts forecast Dentsu Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dentsu Group Inc is 4 428.08 JPY with a low forecast of 3 939 JPY and a high forecast of 5 460 JPY.

Lowest
Price Target
3 939 JPY
7% Downside
Average
Price Target
4 428.08 JPY
4% Upside
Highest
Price Target
5 460 JPY
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dentsu Group Inc

1M 1M
+3%
6M 6M
-3%
1Y 1Y
-10%
3Y 3Y
+32%
5Y 5Y
+3%
10Y 10Y
+25%
Annual Price Range
4 249
52w Low
3 586
52w High
4 960
Price Metrics
Average Annual Return 2.81%
Standard Deviation of Annual Returns 29.12%
Max Drawdown -58%
Shares Statistics
Market Capitalization 1.1T JPY
Shares Outstanding 264 389 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dentsu Group Inc Logo
Dentsu Group Inc

Country

Japan

Industry

Media

Market Cap

1.1T JPY

Dividend Yield

3.22%

Description

Dentsu Group, Inc. engages in the advertising and communication-related solution services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 64,832 full-time employees. The company went IPO on 2001-11-30. The firm operates advertising business and information service business in domestic business. The advertising business is involved in the provision of advertising and marketing services and the contents business. The information Service business is involved in the development and operation of information-related systems, the sale of software products, as well as the provision of general network service and consulting service. The others business is involved in the rental management of buildings, the trading and brokerage of real estate and the non-life insurance agency business. The firm operates advertising business in overseas business, which is mainly engaged in the provision of advertising and marketing services.

Contact

TOKYO-TO
Minato-ku
Dentsu Honsha Bldg., 1-8-1, Higashi-Shimbashi
+81362176600.0
https://www.group.dentsu.com/

IPO

2001-11-30

Employees

64 832

Officers

Executive Officer, Global CFO & Director
Mr. Nick Priday
President, CEO, Representative Executive Officer & Representative Director
Mr. Hiroshi Igarashi
Group Global COO, Executive VP & Chief Global Client Officer
Mr. Giulio Malegori
Chief Data and Technology Officer
Ms. Shirli Zelcer
Chief Information Officer
Mr. Dominic Shine
Head of Investor Relations
Kate Stewart
Show More
General Counsel
Ms. Alison Zoellner
Chief Communications Officer
Mr. Jeremy Miller
Chief Human Resources Officer
Ms. Miho Tanimoto
Executive Officer
Takaki Hibino
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dentsu Group Inc stock?

The intrinsic value of one Dentsu Group Inc stock under the Base Case scenario is 6 660.82 JPY.

Is Dentsu Group Inc stock undervalued or overvalued?

Compared to the current market price of 4 249 JPY, Dentsu Group Inc is Undervalued by 36%.