V

Var Energi ASA
OSE:VAR

Watchlist Manager
Var Energi ASA
OSE:VAR
Watchlist
Price: 31.57 NOK 0.13% Market Closed
Market Cap: 78.8B NOK

Relative Value

The Relative Value of one VAR stock under the Base Case scenario is 65.22 NOK. Compared to the current market price of 31.57 NOK, Var Energi ASA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAR Relative Value
Base Case
65.22 NOK
Undervaluation 52%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
0.9
vs History
43
vs Industry
9
Median 3Y
12.8
Median 5Y
12.1
Industry
12
Forward
7.2
vs History
52
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
5.1
vs History
64
vs Industry
38
Median 3Y
4.5
Median 5Y
4.6
Industry
10.9
vs History
22
vs Industry
3
Median 3Y
6.7
Median 5Y
6
Industry
1.3
vs History
20
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
2.1
Forward
1.5
vs History
20
vs Industry
64
Median 3Y
2
Median 5Y
1.9
Industry
5.2
vs History
16
vs Industry
48
Median 3Y
2.1
Median 5Y
2
Industry
6.7
Forward
2
vs History
14
vs Industry
44
Median 3Y
3.1
Median 5Y
2.9
Industry
10
Forward
3
vs History
33
vs Industry
40
Median 3Y
3.4
Median 5Y
3.1
Industry
6.9
vs History
39
vs Industry
12
Median 3Y
14.2
Median 5Y
13.5
Industry
11.5
vs History
81
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

VAR Competitors Multiples
Var Energi ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Var Energi ASA
OSE:VAR
78.8B NOK 1.1 12.7 2.4 3.7
US
Conocophillips
NYSE:COP
113.6B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
760.2B CNY 1.9 6.2 4.8 4.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.7B CAD 2.4 13.8 5.7 10.6
US
EOG Resources Inc
NYSE:EOG
55.4B USD 2.5 10 5.1 7.9
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.5B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.3B AUD 2.1 9.7 3.9 8.9