Var Energi ASA
OSE:VAR
Intrinsic Value
The intrinsic value of one VAR stock under the Base Case scenario is 124.3 NOK. Compared to the current market price of 28.27 NOK, Var Energi ASA is Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Var Energi ASA
Fundamental Analysis
Want a deep‑dive on Var Energi ASA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Var Energi ASA
Balance Sheet Decomposition
Var Energi ASA
Current Assets | 1.7B |
Cash & Short-Term Investments | 633.2m |
Receivables | 677.8m |
Other Current Assets | 400.9m |
Non-Current Assets | 22.4B |
Long-Term Investments | 656k |
PP&E | 18.4B |
Intangibles | 4B |
Other Non-Current Assets | 38.2m |
Free Cash Flow Analysis
Var Energi ASA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Var Energi ASA
Revenue
|
7.4B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
6B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-3.1B
USD
|
Net Income
|
618.6m
USD
|
VAR Profitability Score
Profitability Due Diligence
Var Energi ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
Var Energi ASA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
VAR Solvency Score
Solvency Due Diligence
Var Energi ASA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Var Energi ASA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VAR Price Targets Summary
Var Energi ASA
According to Wall Street analysts, the average 1-year price target for VAR is 40.02 NOK with a low forecast of 35.35 NOK and a high forecast of 47.25 NOK.
Dividends
Current shareholder yield for VAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VAR stock under the Base Case scenario is 124.3 NOK.
Compared to the current market price of 28.27 NOK, Var Energi ASA is Undervalued by 77%.