V

Vow Green Metals AS
OSE:VGM

Watchlist Manager
Vow Green Metals AS
OSE:VGM
Watchlist
Price: 0.948 NOK Market Closed
Market Cap: 192.3m NOK

Intrinsic Value

The intrinsic value of one VGM stock under the Base Case scenario is 0.931 NOK. Compared to the current market price of 0.948 NOK, Vow Green Metals AS is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VGM Intrinsic Value
0.931 NOK
Overvaluation 2%
Intrinsic Value
Price
V
Base Case Scenario

Valuation History
Vow Green Metals AS

What is Valuation History?
Ask AI Assistant
What other research platforms think about VGM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VGM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vow Green Metals AS.

Explain Valuation
Compare VGM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VGM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Vow Green Metals AS

Balance Sheet Decomposition
Vow Green Metals AS

Current Assets 44.4m
Cash & Short-Term Investments 36.2m
Receivables 7m
Other Current Assets 1.2m
Non-Current Assets 231.6m
PP&E 219.6m
Intangibles 12.1m
Current Liabilities 33.8m
Accounts Payable 18m
Accrued Liabilities 2.5m
Other Current Liabilities 13.3m
Non-Current Liabilities 40m
Long-Term Debt 40m
Efficiency

Free Cash Flow Analysis
Vow Green Metals AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vow Green Metals AS

Revenue
215k NOK
Operating Expenses
-35.6m NOK
Operating Income
-35.3m NOK
Other Expenses
-4.3m NOK
Net Income
-39.7m NOK
Fundamental Scores

VGM Profitability Score
Profitability Due Diligence

Vow Green Metals AS's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
18/100
Profitability
Score

Vow Green Metals AS's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

VGM Solvency Score
Solvency Due Diligence

Vow Green Metals AS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
43/100
Solvency
Score

Vow Green Metals AS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VGM Price Targets Summary
Vow Green Metals AS

There are no price targets for VGM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vow Green Metals AS
does not pay dividends
Shareholder Yield

Current shareholder yield for VGM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VGM stock?

The intrinsic value of one VGM stock under the Base Case scenario is 0.931 NOK.

Is VGM stock undervalued or overvalued?

Compared to the current market price of 0.948 NOK, Vow Green Metals AS is Overvalued by 2%.

Back to Top