V

Vow Green Metals AS
OSE:VGM

Watchlist Manager
Vow Green Metals AS
OSE:VGM
Watchlist
Price: 0.948 NOK
Market Cap: 192.3m NOK

Relative Value

The Relative Value of one VGM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 0.948 NOK, Vow Green Metals AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VGM Competitors Multiples
Vow Green Metals AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Vow Green Metals AS
OSE:VGM
192.3m NOK 894.2 -4.8 -6.6 -5.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
114.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
335.4B BRL 1.6 11.1 5.2 6.7
AU
Fortescue Metals Group Ltd
ASX:FMG
68.7B AUD 3 13.7 6.1 6.1
AU
Fortescue Ltd
XMUN:FVJ
39.4B EUR 3 13.6 10.5 10.5
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.3B EUR 0.6 14.5 8 15.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.7 13.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.4 22.7 14.8 20.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.6 13.6 13.6
P/E Multiple
Earnings Growth PEG
NO
V
Vow Green Metals AS
OSE:VGM
Average P/E: 21.8
Negative Multiple: -4.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
11.1
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.2
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
46.7
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
33.5
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
22.7
13%
1.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
V
Vow Green Metals AS
OSE:VGM
Average EV/EBITDA: 10.3
Negative Multiple: -6.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
10%
1.1
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
V
Vow Green Metals AS
OSE:VGM
Average EV/EBIT: 14.2
Negative Multiple: -5.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.7
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
15.3
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
24%
0.6