ZAL Relative Valuation - Zalaris ASA

Watchlist Manager

Watchlist

Price: 98.2 NOK 0.2% Market Closed

Market Cap: kr2.2B

Relative Value

The Relative Value of one ZAL stock under the Base Case scenario is 89.61 NOK. Compared to the current market price of 98.2 NOK, Zalaris ASA is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ZAL Relative Value

Base Case

Overvaluation 9%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Zalaris ASA OSE:ZAL	2.2B NOK	1.4	35.7	11.6	16.8
JP		Recruit Holdings Co Ltd TSE:6098	10.3T JPY	2.9	22.2	14.3	16.9
NL	R	Randstad NV AEX:RAND	4.4B EUR	0.2	15.1	6.4	10.4
CN	5	51job Inc F:IWQ	3.9B EUR	7.1	49	39.1	39.9
CH	A	Adecco Group AG SIX:ADEN	3.2B CHF	0.2	12.2	7.1	9.7
US	R	Robert Half Inc SWB:RHJ	3.3B EUR	0.7	29	26.4	44.3
JP	P	Persol Holdings Co Ltd TSE:2181	516B JPY	0.3	13.1	4.8	7.4
PL	B	Benefit Systems SA WSE:BFT	11.9B PLN	2.9	22.6	11.9	19.6
JP		TechnoPro Holdings Inc TSE:6028	502.9B JPY	2.1	30.7	17	19.2
US		Korn Ferry NYSE:KFY	3.1B USD	1.1	11.9	5.3	6.7
CY		HeadHunter Group PLC MOEX:HHRU	197.7B RUB	8.9	22.9	16	17.8

				Revenue Growth	P/S to Growth
NO		Zalaris ASA OSE:ZAL	Average P/S: 2.5 1.4	8%	0.2
JP		Recruit Holdings Co Ltd TSE:6098	2.9	5%	0.6
NL	R	Randstad NV AEX:RAND	0.2	3%	0.1
CN	5	51job Inc F:IWQ	7.1	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	0.2	3%	0.1
US	R	Robert Half Inc SWB:RHJ	0.7	4%	0.2
JP	P	Persol Holdings Co Ltd TSE:2181	0.3	6%	0.1
PL	B	Benefit Systems SA WSE:BFT	2.9	24%	0.1
JP		TechnoPro Holdings Inc TSE:6028	2.1	9%	0.2
US		Korn Ferry NYSE:KFY	1.1	5%	0.2
CY		HeadHunter Group PLC MOEX:HHRU	8.9	N/A	N/A

				Earnings Growth	PEG
NO		Zalaris ASA OSE:ZAL	Average P/E: 24 35.7	49%	0.7
JP		Recruit Holdings Co Ltd TSE:6098	22.2	19%	1.2
NL	R	Randstad NV AEX:RAND	15.1	28%	0.5
CN	5	51job Inc F:IWQ	49	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	12.2	23%	0.5
US	R	Robert Half Inc SWB:RHJ	29	30%	1
JP	P	Persol Holdings Co Ltd TSE:2181	13.1	14%	0.9
PL	B	Benefit Systems SA WSE:BFT	22.6	28%	0.8
JP		TechnoPro Holdings Inc TSE:6028	30.7	19%	1.6
US		Korn Ferry NYSE:KFY	11.9	12%	1
CY		HeadHunter Group PLC MOEX:HHRU	22.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Zalaris ASA OSE:ZAL	Average EV/EBITDA: 14.5 11.6	21%	0.6
JP		Recruit Holdings Co Ltd TSE:6098	14.3	13%	1.1
NL	R	Randstad NV AEX:RAND	6.4	10%	0.6
CN	5	51job Inc F:IWQ	39.1	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	7.1	11%	0.6
US	R	Robert Half Inc SWB:RHJ	26.4	54%	0.5
JP	P	Persol Holdings Co Ltd TSE:2181	4.8	7%	0.7
PL	B	Benefit Systems SA WSE:BFT	11.9	29%	0.4
JP		TechnoPro Holdings Inc TSE:6028	17	12%	1.4
US		Korn Ferry NYSE:KFY	5.3	9%	0.6
CY		HeadHunter Group PLC MOEX:HHRU	16	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NO		Zalaris ASA OSE:ZAL	Average EV/EBIT: 19 16.8	N/A	N/A
JP		Recruit Holdings Co Ltd TSE:6098	16.9	N/A	N/A
NL	R	Randstad NV AEX:RAND	10.4	16%	0.7
CN	5	51job Inc F:IWQ	39.9	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	9.7	11%	0.9
US	R	Robert Half Inc SWB:RHJ	44.3	73%	0.6
JP	P	Persol Holdings Co Ltd TSE:2181	7.4	N/A	N/A
PL	B	Benefit Systems SA WSE:BFT	19.6	29%	0.7
JP		TechnoPro Holdings Inc TSE:6028	19.2	N/A	N/A
US		Korn Ferry NYSE:KFY	6.7	10%	0.7
CY		HeadHunter Group PLC MOEX:HHRU	17.8	N/A	N/A

Zalaris ASA
OSE:ZAL

Relative Value

Valuation Multiples

Multiples Across Competitors

ZAL Competitors Multiples
Zalaris ASA Competitors

See Also

Company

Help

Tools

Stocks

Zalaris ASA OSE:ZAL

Relative Value

Valuation Multiples

Multiples Across Competitors

ZAL Competitors Multiples Zalaris ASA Competitors

See Also

Company

Help

Tools

Stocks

Zalaris ASA
OSE:ZAL

ZAL Competitors Multiples
Zalaris ASA Competitors