Zalaris ASA
OSE:ZAL

Watchlist Manager
Zalaris ASA Logo
Zalaris ASA
OSE:ZAL
Watchlist
Price: 90.2 NOK -0.22% Market Closed
Market Cap: 2B NOK

Relative Value

The Relative Value of one ZAL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 90.2 NOK, Zalaris ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
1.3
vs History
46
vs Industry
12
Median 3Y
25.8
Median 5Y
25.8
Industry
18.8
Forward
17.3
vs History
71
vs Industry
30
Median 3Y
18.4
Median 5Y
20.2
Industry
12.7
vs History
26
vs Industry
36
Median 3Y
-9.7
Median 5Y
-19
Industry
17.4
vs History
15
vs Industry
9
Median 3Y
6
Median 5Y
5.9
Industry
2.5
vs History
23
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
Forward
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
71
vs Industry
29
Median 3Y
11.3
Median 5Y
13
Industry
9.7
Forward
8.6
vs History
84
vs Industry
22
Median 3Y
22.3
Median 5Y
30.1
Industry
12.5
Forward
12.8
vs History
69
vs Industry
22
Median 3Y
24
Median 5Y
26.6
Industry
11.7
vs History
49
vs Industry
15
Median 3Y
18.3
Median 5Y
18.3
Industry
13.8
vs History
39
vs Industry
36
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

ZAL Competitors Multiples
Zalaris ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Zalaris ASA
OSE:ZAL
2B NOK 1.3 26.4 11.2 15.9
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 27 17.6 21.1
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.1 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.1 8.1 11.3
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 28.8 24 34.8
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.8 40 40.8
JP
Persol Holdings Co Ltd
TSE:2181
611.9B JPY 0.4 18.2 6.3 10.1
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.8 7 8.6
JP
TechnoPro Holdings Inc
TSE:6028
504.8B JPY 2.1 30.8 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.9 24.7 12.2 19.9
US
TriNet Group Inc
NYSE:TNET
2.7B USD 0.5 20.7 10.9 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Zalaris ASA
OSE:ZAL
Average EV/EBITDA: 14.8
11.2
30%
0.4
JP
Recruit Holdings Co Ltd
TSE:6098
17.6
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.1
8%
1
US
R
Robert Half Inc
SWB:RHJ
24
16%
1.5
CN
5
51job Inc
F:IWQ
40
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.3
8%
0.8
US
Korn Ferry
NYSE:KFY
7
9%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
US
TriNet Group Inc
NYSE:TNET
10.9
5%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Zalaris ASA
OSE:ZAL
Average EV/EBIT: 19.5
15.9
34%
0.5
JP
Recruit Holdings Co Ltd
TSE:6098
21.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.3
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
34.8
18%
1.9
CN
5
51job Inc
F:IWQ
40.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.1
N/A N/A
US
Korn Ferry
NYSE:KFY
8.6
10%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.9
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.1
1%
14.1