Affinity Beverage Group Inc
OTC:ABVG
Cash Flow Statement
Cash Flow Statement
Affinity Beverage Group Inc
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2012 | Jun-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
6
|
6
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
-15%
|
0
-46%
|
(0)
N/A
|
(1)
-23%
|
(1)
-95%
|
(1)
+0%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-23%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-9%
|
(1)
+72%
|
(1)
+5%
|
(0)
+49%
|
(0)
+50%
|
(0)
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+24%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+14%
|
0
-75%
|
1
+155%
|
1
-12%
|
0
-66%
|
1
+377%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-60%
|
0
N/A
|
(0)
N/A
|
(0)
+35%
|
(0)
+71%
|
(0)
+35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-14%
|
(1)
+63%
|
(1)
-39%
|
(1)
+15%
|
(1)
-46%
|
(1)
-3%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-23%
|
|