
Acreage Holdings Inc
OTC:ACRDF

Intrinsic Value
The intrinsic value of one
ACRDF
stock under the Base Case scenario is
2.12
USD.
Compared to the current market price of 0.122 USD,
Acreage Holdings Inc
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Acreage Holdings Inc
Balance Sheet Decomposition
Acreage Holdings Inc
Current Assets | 74.7m |
Cash & Short-Term Investments | 13.8m |
Receivables | 10.2m |
Other Current Assets | 50.7m |
Non-Current Assets | 218.5m |
Long-Term Investments | 33.2m |
PP&E | 142.3m |
Intangibles | 41.7m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Acreage Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Acreage Holdings Inc
Revenue
|
176.7m
USD
|
Cost of Revenue
|
-130.7m
USD
|
Gross Profit
|
46m
USD
|
Operating Expenses
|
-83.9m
USD
|
Operating Income
|
-37.9m
USD
|
Other Expenses
|
-61.3m
USD
|
Net Income
|
-99.2m
USD
|
ACRDF Profitability Score
Profitability Due Diligence
Acreage Holdings Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Acreage Holdings Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
ACRDF Solvency Score
Solvency Due Diligence
Acreage Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Acreage Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACRDF Price Targets Summary
Acreage Holdings Inc
Dividends
Current shareholder yield for ACRDF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?