Adidas AG banner

DCF Value

The DCF Value for Adidas AG (ADDDF) under the Base Case is 219.38 USD. Compared with the current market price of 169.35 USD, the stock appears Undervalued by 23% .

Key assumptions
ADDDF DCF Value
Base Case
$219.38
Undervaluation 23%
DCF Value
Price $169.35
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time