First Time Loading...

AddLife AB
OTC:ADDLF

Watchlist Manager
AddLife AB Logo
AddLife AB
OTC:ADDLF
Watchlist
Price: 42 USD Market Closed
Updated: May 6, 2024

Intrinsic Value

AddLife AB engages in the ownership and acquisition of companies in niche segments under the healthcare sector. [ Read More ]

The intrinsic value of one ADDLF stock under the Base Case scenario is 76.1 USD. Compared to the current market price of 42 USD, AddLife AB is Undervalued by 45%.

Key Points:
ADDLF Intrinsic Value
Base Case
76.1 USD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AddLife AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADDLF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AddLife AB

Provide an overview of the primary business activities
of AddLife AB.

What unique competitive advantages
does AddLife AB hold over its rivals?

What risks and challenges
does AddLife AB face in the near future?

Summarize the latest earnings call
of AddLife AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AddLife AB.

Provide P/S
for AddLife AB.

Provide P/E
for AddLife AB.

Provide P/OCF
for AddLife AB.

Provide P/FCFE
for AddLife AB.

Provide P/B
for AddLife AB.

Provide EV/S
for AddLife AB.

Provide EV/GP
for AddLife AB.

Provide EV/EBITDA
for AddLife AB.

Provide EV/EBIT
for AddLife AB.

Provide EV/OCF
for AddLife AB.

Provide EV/FCFF
for AddLife AB.

Provide EV/IC
for AddLife AB.

Show me price targets
for AddLife AB made by professional analysts.

What are the Revenue projections
for AddLife AB?

How accurate were the past Revenue estimates
for AddLife AB?

What are the Net Income projections
for AddLife AB?

How accurate were the past Net Income estimates
for AddLife AB?

What are the EPS projections
for AddLife AB?

How accurate were the past EPS estimates
for AddLife AB?

What are the EBIT projections
for AddLife AB?

How accurate were the past EBIT estimates
for AddLife AB?

Compare the revenue forecasts
for AddLife AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AddLife AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AddLife AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of AddLife AB compared to its peers.

Compare the P/E ratios
of AddLife AB against its peers.

Discuss the investment returns and shareholder value creation
comparing AddLife AB with its peers.

Analyze the financial leverage
of AddLife AB compared to its main competitors.

Show all profitability ratios
for AddLife AB.

Provide ROE
for AddLife AB.

Provide ROA
for AddLife AB.

Provide ROIC
for AddLife AB.

Provide ROCE
for AddLife AB.

Provide Gross Margin
for AddLife AB.

Provide Operating Margin
for AddLife AB.

Provide Net Margin
for AddLife AB.

Provide FCF Margin
for AddLife AB.

Show all solvency ratios
for AddLife AB.

Provide D/E Ratio
for AddLife AB.

Provide D/A Ratio
for AddLife AB.

Provide Interest Coverage Ratio
for AddLife AB.

Provide Altman Z-Score Ratio
for AddLife AB.

Provide Quick Ratio
for AddLife AB.

Provide Current Ratio
for AddLife AB.

Provide Cash Ratio
for AddLife AB.

What is the historical Revenue growth
over the last 5 years for AddLife AB?

What is the historical Net Income growth
over the last 5 years for AddLife AB?

What is the current Free Cash Flow
of AddLife AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for AddLife AB.

Financials

Balance Sheet Decomposition
AddLife AB

Current Assets 3.6B
Cash & Short-Term Investments 272m
Receivables 1.6B
Other Current Assets 1.8B
Non-Current Assets 9.1B
Long-Term Investments 9m
PP&E 1.1B
Intangibles 8B
Other Non-Current Assets 112m
Current Liabilities 4.3B
Other Current Liabilities 4.3B
Non-Current Liabilities 3.5B
Long-Term Debt 2.9B
Other Non-Current Liabilities 596m
Efficiency

Earnings Waterfall
AddLife AB

Revenue
9.7B SEK
Cost of Revenue
-6B SEK
Gross Profit
3.7B SEK
Operating Expenses
-3B SEK
Operating Income
672m SEK
Other Expenses
-482m SEK
Net Income
190m SEK

Free Cash Flow Analysis
AddLife AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ADDLF Profitability Score
Profitability Due Diligence

AddLife AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
52/100
Profitability
Score

AddLife AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ADDLF Solvency Score
Solvency Due Diligence

AddLife AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

AddLife AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADDLF Price Targets Summary
AddLife AB

Wall Street analysts forecast ADDLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADDLF is 57.54 USD .

Lowest
Price Target
Not Available
Average
Price Target
57.54 USD
37% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ALIF B Price
AddLife AB

1M 1M
-5%
6M 6M
+25%
1Y 1Y
-17%
3Y 3Y
-54%
5Y 5Y
+70%
10Y 10Y
+351%
Annual Price Range
102
52w Low
56
52w High
140.6
Price Metrics
Average Annual Return 50.84%
Standard Deviation of Annual Returns 96.99%
Max Drawdown -86%
Shares Statistics
Market Capitalization 12.4B SEK
Shares Outstanding 121 857 100
Percentage of Shares Shorted
N/A

ALIF B Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AddLife AB Logo
AddLife AB

Country

Sweden

Industry

Life Sciences Tools & Services

Market Cap

12.4B SEK

Dividend Yield

0%

Description

AddLife AB engages in the ownership and acquisition of companies in niche segments under the healthcare sector. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2015-03-16. The firm markets and sells instruments, equipment, consumables and related services mainly to the healthcare sector. The firm operates through two segments: The LabTech segment is engaged in the sales of laboratory equipment, analytical instruments and reagents, that are used for diagnostics or biomedical research; The MedTech segment offers various medical device equipment, consumables, instruments and devices, primarily to hospitals. The firm operates through number of subsidiaries, such as BergmanLabora AB, BioNordica group, Holm & Halby A/S, Immuno Diagnostic Oy, LabRobot Products AB, Triolab-group, Active Care Sverup AB, Fenno Medical Oy, Mediplast AB, among others.

Contact

STOCKHOLM
Stockholm
Brunkebergstorg 5, Box 3145
+46842003830.0
https://www.add.life/

IPO

2015-03-16

Employees

1 778

Officers

President & CEO
Mr. Fredrik Dalborg
Chief Financial Officer
Ms. Christina Rubenhag
Investor Relations Manager
Julie O'Leary
Chief Commercial Officer
Mr. Peter Simonsbacka
Head of Business Development
Christian Karlsson
Head of Business Control
Per Wahlstedt
Show More
Head of Sustainability
Timmy Rosendal
Head of Financial Control
Ioana Dragan
Group Financial Controller
Ms. Jamilah Wass
Group Business Controller
Nichlas Essner
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADDLF stock?

The intrinsic value of one ADDLF stock under the Base Case scenario is 76.1 USD.

Is ADDLF stock undervalued or overvalued?

Compared to the current market price of 42 USD, AddLife AB is Undervalued by 45%.