First Time Loading...

AddLife AB
OTC:ADDLF

Watchlist Manager
AddLife AB Logo
AddLife AB
OTC:ADDLF
Watchlist
Price: 42 USD Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one ADDLF stock under the Base Case scenario is 118.75 USD. Compared to the current market price of 42 USD, AddLife AB is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDLF Relative Value
Base Case
118.75 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
69
vs Industry
81
Median 3Y
1.7
Median 5Y
1.7
Industry
3.9
Forward
1.2
More Details
65.4
P/E
P/E
Price to Earnings
65.4
vs History
7
vs Industry
5
Median 3Y
37.8
Median 5Y
37.1
Industry
31.1
Forward
45.7
More Details
16.1
P/OCF
P/OCF
Price to OCF
16.1
vs History
63
vs Industry
36
Median 3Y
17.7
Median 5Y
17.3
Industry
23.3
More Details
53.6
P/FCFE
P/FCFE
Price to FCFE
53.6
vs History
9
vs Industry
13
Median 3Y
20.5
Median 5Y
20.2
Industry
27.4
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
84
vs Industry
43
Median 3Y
3
Median 5Y
5.1
Industry
2.5
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
71
vs Industry
76
Median 3Y
1.9
Median 5Y
1.9
Industry
3.8
Forward
1.5
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
71
vs Industry
69
Median 3Y
5.1
Median 5Y
5.1
Industry
7.9
More Details
9.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.5
vs History
79
vs Industry
42
Median 3Y
21.3
Median 5Y
20.1
Industry
17.2
Forward
10.3
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
57
vs Industry
26
Median 3Y
24.2
Median 5Y
23.7
Industry
22.7
Forward
22.6
More Details
19.5
EV/OCF
EV/OCF
Enterprise Value to OCF
19.5
vs History
53
vs Industry
33
Median 3Y
21.3
Median 5Y
19.9
Industry
21.4
More Details
32.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.4
vs History
36
vs Industry
23
Median 3Y
32.5
Median 5Y
27.7
Industry
27.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
84
vs Industry
63
Median 3Y
1.3
Median 5Y
2.3
Industry
2.4
More Details

Multiples Across Competitors

ADDLF Competitors Multiples
AddLife AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
AddLife AB
OTC:ADDLF
12.4B USD 1.3 65.4 9.5 22.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
221.3B USD 5.2 36.9 22.8 33.4
US
Danaher Corp
NYSE:DHR
184B USD 4.2 22.8 16.6 20.4
CH
Lonza Group AG
SIX:LONN
37.5B CHF 5.6 57.3 19.7 28.9
US
Agilent Technologies Inc
NYSE:A
40.9B USD 6.1 33.1 26.4 31.8
US
IQVIA Holdings Inc
NYSE:IQV
40.5B USD 2.7 29.9 16.3 25.2
KR
Samsung Biologics Co Ltd
KRX:207940
54.9T KRW 14.9 64 33.7 48.6
US
Mettler-Toledo International Inc
NYSE:MTD
26.9B USD 7.1 34.2 23.9 26.5
US
West Pharmaceutical Services Inc
NYSE:WST
26.6B USD 9.1 46.9 32.5 39.5
IE
ICON PLC
NASDAQ:ICLR
25.6B USD 3.1 37.4 16.9 26
FR
Sartorius Stedim Biotech SA
PAR:DIM
19.2B EUR 7.1 75.4 32.4 53.2

See Also

Summary
ADDLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADDLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADDLF stock valuation using valuation multiples.
Wall Street Estimates
ADDLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADDLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.