AddLife AB
OTC:ADDLF

Watchlist Manager
AddLife AB Logo
AddLife AB
OTC:ADDLF
Watchlist
Price: 7.94 USD -81.1%
Market Cap: 931m USD

Relative Value

The Relative Value of one ADDLF stock under the Base Case scenario is 13.59 USD. Compared to the current market price of 7.94 USD, AddLife AB is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDLF Relative Value
Base Case
13.59 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
70
Median 3Y
1.6
Median 5Y
1.9
Industry
4
Forward
1.8
vs History
46
vs Industry
7
Median 3Y
63.5
Median 5Y
46
Industry
32.2
Forward
44.3
vs History
73
vs Industry
33
Median 3Y
17.8
Median 5Y
18.2
Industry
19.6
vs History
9
vs Industry
14
Median 3Y
53.5
Median 5Y
31.4
Industry
27.5
vs History
53
vs Industry
31
Median 3Y
3
Median 5Y
3.8
Industry
2.8
vs History
57
vs Industry
60
Median 3Y
1.9
Median 5Y
2.3
Industry
3.9
Forward
2.1
vs History
57
vs Industry
56
Median 3Y
5.1
Median 5Y
6.1
Industry
8.9
vs History
50
vs Industry
11
Median 3Y
26.9
Median 5Y
26.9
Industry
19.6
Forward
13.2
vs History
57
vs Industry
15
Median 3Y
28.7
Median 5Y
28.9
Industry
24.6
Forward
25.5
vs History
74
vs Industry
28
Median 3Y
20.9
Median 5Y
21.3
Industry
20.3
vs History
80
vs Industry
22
Median 3Y
30.6
Median 5Y
30.3
Industry
27.5
vs History
50
vs Industry
50
Median 3Y
1.4
Median 5Y
1.8
Industry
2.3

Multiples Across Competitors

ADDLF Competitors Multiples
AddLife AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
AddLife AB
OTC:ADDLF
19.6B USD 1.9 49.6 26.7 26.7
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 383 4 537 1 394.6 2 944.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
218.2B USD 5 33.2 23.7 30.6
US
Danaher Corp
NYSE:DHR
162.1B USD 6.7 46.3 24.8 37.5
CH
Lonza Group AG
SIX:LONN
36.7B CHF 5.2 50 38.2 38.2
US
Agilent Technologies Inc
NYSE:A
39.2B USD 5.6 30.1 23.3 27.8
US
IQVIA Holdings Inc
NYSE:IQV
38B USD 2.4 29.6 14.4 21.6
CN
WuXi AppTec Co Ltd
SSE:603259
259.2B CNY 5.8 17.3 19.7 19.7
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.6B USD 7.3 34.3 24.7 27.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.1B EUR 6.8 75.9 27 44.3