Adf Group Inc
OTC:ADFJF
Cash Flow Statement
Cash Flow Statement
Adf Group Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
25
|
21
|
13
|
(40)
|
(125)
|
(130)
|
(145)
|
(113)
|
(43)
|
(46)
|
(34)
|
(27)
|
0
|
14
|
14
|
3
|
6
|
(1)
|
2
|
20
|
9
|
8
|
9
|
35
|
34
|
36
|
38
|
17
|
16
|
15
|
12
|
7
|
7
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
5
|
8
|
8
|
7
|
1
|
(2)
|
(2)
|
(2)
|
0
|
2
|
3
|
3
|
2
|
2
|
1
|
3
|
2
|
(7)
|
(8)
|
(11)
|
(8)
|
(0)
|
2
|
3
|
(3)
|
(2)
|
(4)
|
(2)
|
5
|
7
|
11
|
11
|
11
|
10
|
9
|
13
|
13
|
15
|
16
|
21
|
29
|
38
|
48
|
53
|
58
|
57
|
50
|
35
|
29
|
|
| Depreciation & Amortization |
7
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
0
|
2
|
2
|
5
|
10
|
8
|
5
|
1
|
(2)
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
(23)
|
35
|
78
|
85
|
121
|
67
|
13
|
12
|
(1)
|
(3)
|
(17)
|
(31)
|
(29)
|
(24)
|
(15)
|
(6)
|
(7)
|
(11)
|
(4)
|
0
|
1
|
2
|
(22)
|
(1)
|
(1)
|
(4)
|
7
|
(2)
|
(2)
|
(1)
|
6
|
(0)
|
2
|
1
|
4
|
0
|
0
|
1
|
3
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
2
|
3
|
3
|
4
|
1
|
3
|
13
|
9
|
11
|
8
|
(3)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
1
|
(2)
|
2
|
1
|
1
|
2
|
(1)
|
(3)
|
(1)
|
2
|
5
|
9
|
12
|
15
|
25
|
30
|
26
|
27
|
12
|
9
|
9
|
|
| Cash Taxes Paid |
13
|
17
|
9
|
6
|
3
|
0
|
22
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
10
|
0
|
17
|
20
|
|
| Cash Interest Paid |
4
|
9
|
5
|
5
|
11
|
9
|
11
|
9
|
4
|
2
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| Change in Working Capital |
(85)
|
(76)
|
(23)
|
14
|
59
|
91
|
91
|
92
|
64
|
55
|
40
|
28
|
19
|
13
|
13
|
16
|
2
|
0
|
3
|
(15)
|
(1)
|
(5)
|
(10)
|
(28)
|
(10)
|
(30)
|
(21)
|
2
|
8
|
11
|
6
|
5
|
(16)
|
(5)
|
(8)
|
1
|
(5)
|
5
|
10
|
1
|
0
|
(2)
|
(7)
|
(2)
|
10
|
10
|
9
|
11
|
2
|
(1)
|
(6)
|
(6)
|
(1)
|
(1)
|
7
|
1
|
(7)
|
(9)
|
(10)
|
(12)
|
(20)
|
(20)
|
(10)
|
(12)
|
(7)
|
(3)
|
(7)
|
8
|
10
|
7
|
4
|
0
|
(6)
|
11
|
16
|
11
|
19
|
11
|
1
|
1
|
(14)
|
(27)
|
(30)
|
(23)
|
(25)
|
17
|
19
|
(12)
|
19
|
(64)
|
(1)
|
(5)
|
(35)
|
34
|
(48)
|
(29)
|
|
| Cash from Operating Activities |
(52)
N/A
|
(48)
+6%
|
(27)
+45%
|
15
N/A
|
19
+25%
|
53
+183%
|
75
+41%
|
52
-31%
|
40
-22%
|
28
-31%
|
11
-60%
|
4
-67%
|
7
+91%
|
0
-99%
|
2
+3 825%
|
(1)
N/A
|
(4)
-229%
|
(4)
+10%
|
1
N/A
|
(3)
N/A
|
7
N/A
|
6
-13%
|
2
-70%
|
12
+621%
|
4
-66%
|
8
+90%
|
18
+122%
|
16
-7%
|
33
+99%
|
26
-21%
|
19
-28%
|
14
-26%
|
0
-98%
|
4
+1 436%
|
2
-47%
|
11
+370%
|
8
-21%
|
13
+57%
|
18
+34%
|
10
-45%
|
8
-16%
|
3
-60%
|
(3)
N/A
|
(1)
+75%
|
11
N/A
|
11
-1%
|
11
+1%
|
20
+76%
|
14
-31%
|
12
-11%
|
4
-66%
|
(1)
N/A
|
1
N/A
|
1
-8%
|
9
+600%
|
6
-36%
|
(1)
N/A
|
(1)
-15%
|
(0)
+93%
|
(2)
-2 367%
|
(11)
-379%
|
(11)
-4%
|
(2)
+82%
|
(3)
-36%
|
4
N/A
|
2
-49%
|
(3)
N/A
|
12
N/A
|
12
-6%
|
13
+10%
|
12
-3%
|
4
-69%
|
(1)
N/A
|
14
N/A
|
20
+43%
|
22
+8%
|
29
+34%
|
29
-1%
|
18
-38%
|
17
-3%
|
3
-84%
|
(14)
N/A
|
(15)
-5%
|
(6)
+61%
|
(3)
+54%
|
43
N/A
|
55
+26%
|
35
-35%
|
78
+120%
|
15
-81%
|
87
+498%
|
85
-2%
|
55
-36%
|
102
+86%
|
2
-98%
|
15
+527%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(7)
|
(6)
|
(8)
|
(3)
|
(2)
|
(1)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(12)
|
(10)
|
(10)
|
(8)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(9)
|
(15)
|
(19)
|
(23)
|
(22)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(8)
|
(9)
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(12)
|
(16)
|
(22)
|
(25)
|
(18)
|
(18)
|
(12)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(11)
|
(9)
|
(9)
|
(9)
|
(6)
|
(10)
|
|
| Other Items |
5
|
(28)
|
(31)
|
(32)
|
(32)
|
1
|
(0)
|
(1)
|
1
|
7
|
8
|
8
|
9
|
3
|
4
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(5)
|
(12)
|
(12)
|
(6)
|
(6)
|
5
|
5
|
9
|
6
|
2
|
2
|
(2)
|
1
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(35)
-706%
|
(37)
-7%
|
(40)
-7%
|
(35)
+11%
|
(1)
+98%
|
(1)
-51%
|
2
N/A
|
0
-84%
|
7
+1 757%
|
8
+12%
|
8
+0%
|
8
+5%
|
2
-81%
|
3
+80%
|
2
-36%
|
1
-48%
|
1
+18%
|
0
-54%
|
1
+16%
|
1
+14%
|
0
-97%
|
(2)
N/A
|
(5)
-148%
|
(6)
-25%
|
(7)
-27%
|
(12)
-69%
|
(10)
+14%
|
(16)
-52%
|
(14)
+13%
|
(15)
-12%
|
(15)
-1%
|
(10)
+33%
|
(12)
-16%
|
(1)
+92%
|
0
N/A
|
7
+10 850%
|
5
-17%
|
1
-76%
|
1
-30%
|
(4)
N/A
|
(1)
+72%
|
(2)
-77%
|
(3)
-46%
|
(3)
-2%
|
(6)
-103%
|
(12)
-99%
|
(16)
-29%
|
(21)
-32%
|
(21)
+0%
|
(15)
+26%
|
(15)
-1%
|
(15)
+5%
|
(13)
+14%
|
(11)
+12%
|
(7)
+34%
|
(6)
+18%
|
(9)
-53%
|
(10)
-6%
|
(9)
+7%
|
(7)
+21%
|
(3)
+54%
|
(4)
-24%
|
(5)
-9%
|
(5)
-18%
|
(6)
-10%
|
(6)
+6%
|
(4)
+19%
|
(3)
+27%
|
(2)
+45%
|
(0)
+80%
|
(1)
-108%
|
(1)
+11%
|
(1)
-97%
|
(1)
+5%
|
(2)
-21%
|
(2)
-14%
|
(5)
-206%
|
(12)
-131%
|
(16)
-26%
|
(22)
-41%
|
(22)
+1%
|
(18)
+16%
|
(18)
+4%
|
(12)
+32%
|
(9)
+24%
|
(7)
+29%
|
(7)
-2%
|
(6)
+5%
|
(7)
-7%
|
(10)
-53%
|
(9)
+16%
|
(9)
-2%
|
(9)
-4%
|
(6)
+36%
|
(26)
-353%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
14
|
11
|
20
|
20
|
10
|
10
|
0
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(48)
|
(55)
|
(60)
|
(14)
|
(14)
|
|
| Net Issuance of Debt |
32
|
77
|
70
|
35
|
6
|
(59)
|
(79)
|
(62)
|
(55)
|
(34)
|
(20)
|
(12)
|
(14)
|
(4)
|
(4)
|
(1)
|
2
|
2
|
(1)
|
0
|
(5)
|
(5)
|
(10)
|
(15)
|
(17)
|
(17)
|
(9)
|
(7)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
3
|
3
|
3
|
2
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
2
|
8
|
7
|
7
|
4
|
(1)
|
(1)
|
4
|
4
|
9
|
15
|
9
|
18
|
16
|
15
|
14
|
7
|
8
|
5
|
(4)
|
(5)
|
(7)
|
(10)
|
4
|
4
|
(3)
|
(6)
|
(10)
|
(10)
|
(6)
|
(3)
|
(3)
|
11
|
26
|
28
|
26
|
17
|
2
|
0
|
2
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
72
N/A
|
77
+7%
|
70
-9%
|
35
-51%
|
6
-82%
|
(59)
N/A
|
(79)
-33%
|
(62)
+21%
|
(55)
+11%
|
(35)
+38%
|
(20)
+41%
|
(13)
+38%
|
(14)
-13%
|
(5)
+67%
|
(3)
+26%
|
(0)
+90%
|
3
N/A
|
3
-7%
|
(1)
N/A
|
3
N/A
|
(2)
N/A
|
(2)
-29%
|
4
N/A
|
(5)
N/A
|
3
N/A
|
3
+6%
|
0
-98%
|
2
+2 800%
|
(2)
N/A
|
(3)
-33%
|
(4)
-41%
|
(6)
-45%
|
(6)
-4%
|
(1)
+81%
|
(3)
-139%
|
(2)
+28%
|
(2)
+6%
|
(6)
-247%
|
(4)
+37%
|
(3)
+17%
|
(4)
-12%
|
(4)
N/A
|
(4)
-1%
|
(4)
+1%
|
(3)
+12%
|
(3)
+0%
|
(3)
-1%
|
(2)
+32%
|
1
N/A
|
7
+377%
|
7
-2%
|
6
-10%
|
3
-55%
|
(4)
N/A
|
(3)
+19%
|
2
N/A
|
2
-5%
|
8
+354%
|
13
+67%
|
7
-43%
|
16
+112%
|
14
-14%
|
13
-5%
|
12
-7%
|
4
-64%
|
6
+35%
|
2
-58%
|
(6)
N/A
|
(8)
-25%
|
(10)
-31%
|
(12)
-23%
|
1
N/A
|
1
+21%
|
(6)
N/A
|
(9)
-53%
|
(12)
-43%
|
(12)
-2%
|
(8)
+35%
|
(5)
+42%
|
(5)
-2%
|
9
N/A
|
24
+162%
|
26
+6%
|
24
-8%
|
14
-40%
|
(1)
N/A
|
(3)
-162%
|
(2)
+42%
|
(7)
-240%
|
(7)
-1%
|
(55)
-715%
|
(56)
-1%
|
(62)
-11%
|
(67)
-8%
|
(22)
+67%
|
(22)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
0
|
3
|
0
|
0
|
0
|
|
| Net Change in Cash |
16
N/A
|
(6)
N/A
|
6
N/A
|
10
+56%
|
(10)
N/A
|
(7)
+31%
|
(5)
+26%
|
(8)
-56%
|
(15)
-82%
|
(0)
+99%
|
(2)
-979%
|
(1)
+23%
|
1
N/A
|
(3)
N/A
|
1
N/A
|
0
-81%
|
(0)
N/A
|
0
N/A
|
1
+762%
|
1
-47%
|
6
+892%
|
4
-34%
|
4
-3%
|
3
-18%
|
2
-46%
|
4
+147%
|
6
+35%
|
8
+49%
|
15
+80%
|
9
-36%
|
(1)
N/A
|
(8)
-432%
|
(17)
-117%
|
(9)
+43%
|
(1)
+88%
|
8
N/A
|
13
+56%
|
11
-11%
|
14
+24%
|
7
-50%
|
0
-96%
|
(1)
N/A
|
(8)
-586%
|
(7)
+8%
|
5
N/A
|
2
-58%
|
(4)
N/A
|
2
N/A
|
(5)
N/A
|
(2)
+69%
|
(4)
-170%
|
(10)
-129%
|
(11)
-6%
|
(15)
-39%
|
(5)
+67%
|
0
N/A
|
(6)
N/A
|
(3)
+48%
|
3
N/A
|
(4)
N/A
|
(2)
+49%
|
(1)
+70%
|
7
N/A
|
5
-30%
|
3
-44%
|
2
-32%
|
(5)
N/A
|
2
N/A
|
1
-47%
|
2
+33%
|
0
N/A
|
4
N/A
|
(0)
N/A
|
7
N/A
|
10
+27%
|
7
-25%
|
14
+93%
|
13
-5%
|
(0)
N/A
|
(4)
-1 120%
|
(11)
-157%
|
(11)
-7%
|
(7)
+38%
|
1
N/A
|
0
-94%
|
34
+53 348%
|
45
+34%
|
28
-37%
|
65
+131%
|
2
-97%
|
24
+975%
|
21
-10%
|
(12)
N/A
|
27
N/A
|
(25)
N/A
|
(33)
-30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(61)
N/A
|
(56)
+9%
|
(32)
+42%
|
7
N/A
|
16
+125%
|
51
+230%
|
74
+44%
|
55
-26%
|
40
-27%
|
28
-31%
|
11
-60%
|
3
-70%
|
6
+84%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(5)
-116%
|
(4)
+12%
|
0
N/A
|
(4)
N/A
|
6
N/A
|
4
-27%
|
(0)
N/A
|
8
N/A
|
(2)
N/A
|
1
N/A
|
6
+643%
|
6
+10%
|
23
+275%
|
18
-23%
|
16
-10%
|
11
-31%
|
(4)
N/A
|
(1)
+69%
|
(4)
-158%
|
6
N/A
|
6
-1%
|
12
+113%
|
17
+35%
|
8
-51%
|
7
-20%
|
2
-76%
|
(5)
N/A
|
(4)
+22%
|
6
N/A
|
2
-61%
|
(4)
N/A
|
1
N/A
|
(9)
N/A
|
(10)
-4%
|
(12)
-26%
|
(17)
-34%
|
(13)
+23%
|
(12)
+6%
|
(3)
+78%
|
(2)
+19%
|
(10)
-373%
|
(13)
-27%
|
(12)
+5%
|
(14)
-11%
|
(18)
-31%
|
(14)
+19%
|
(6)
+56%
|
(7)
-17%
|
(2)
+75%
|
(4)
-139%
|
(8)
-91%
|
7
N/A
|
8
+7%
|
10
+25%
|
11
+10%
|
2
-80%
|
(3)
N/A
|
13
N/A
|
19
+48%
|
20
+7%
|
27
+36%
|
27
-2%
|
5
-80%
|
1
-74%
|
(19)
N/A
|
(39)
-101%
|
(33)
+16%
|
(23)
+29%
|
(15)
+37%
|
34
N/A
|
48
+41%
|
29
-40%
|
71
+150%
|
7
-90%
|
77
+926%
|
76
0%
|
46
-40%
|
93
+103%
|
(4)
N/A
|
5
N/A
|
|