Adf Group Inc
OTC:ADFJF

Watchlist Manager
Adf Group Inc Logo
Adf Group Inc
OTC:ADFJF
Watchlist
Price: 6.89 USD -0.58% Market Closed
Market Cap: 224.9m USD

Relative Value

The Relative Value of one ADFJF stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.89 USD, Adf Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADFJF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
71
Median 3Y
0.8
Median 5Y
0.5
Industry
2.1
Forward
1.2
vs History
3
vs Industry
27
Median 3Y
6.6
Median 5Y
5.9
Industry
19.3
Forward
8.6
vs History
12
vs Industry
31
Median 3Y
4
Median 5Y
3
Industry
11.2
vs History
vs Industry
23
Median 3Y
4.5
Median 5Y
3.5
Industry
18.5
vs History
19
vs Industry
43
Median 3Y
1.5
Median 5Y
1
Industry
2.2
vs History
4
vs Industry
74
Median 3Y
0.8
Median 5Y
0.5
Industry
2.5
Forward
1.2
vs History
4
vs Industry
67
Median 3Y
3.1
Median 5Y
3
Industry
8.5
vs History
4
vs Industry
30
Median 3Y
4.1
Median 5Y
4
Industry
12.6
Forward
6
vs History
7
vs Industry
29
Median 3Y
4.9
Median 5Y
5.1
Industry
15.2
Forward
7.3
vs History
14
vs Industry
32
Median 3Y
3.6
Median 5Y
3.2
Industry
12.6
vs History
3
vs Industry
23
Median 3Y
3.8
Median 5Y
2.8
Industry
16.9
vs History
15
vs Industry
46
Median 3Y
1.2
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

ADFJF Competitors Multiples
Adf Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adf Group Inc
OTC:ADFJF
307.8m USD 1.2 10.5 6 6.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
312.4B BRL 1.5 10.3 4.9 6.4
AU
Fortescue Metals Group Ltd
ASX:FMG
69.1B AUD 3 13.8 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.4B USD 1.2 23.3 10.7 16.9
LU
ArcelorMittal SA
AEX:MT
30.7B EUR 0.6 13.9 6.6 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48 13.7 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 34 10.2 16.4
US
Steel Dynamics Inc
NASDAQ:STLD
25.2B USD 1.4 22.4 14.6 20.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.8 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Adf Group Inc
OTC:ADFJF
Average EV/EBITDA: 10.1
6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.6
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Adf Group Inc
OTC:ADFJF
Average EV/EBIT: 13.5
6.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.4
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.4
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.1
14%
1.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
24%
0.7