Adamant DRI Processing and Minerals Group
OTC:ADMG
Balance Sheet
Balance Sheet Decomposition
Adamant DRI Processing and Minerals Group
Adamant DRI Processing and Minerals Group
Balance Sheet
Adamant DRI Processing and Minerals Group
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
8
|
4
|
4
|
8
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
43
|
35
|
31
|
23
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
7
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
7
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
-50%
|
61
+605 874%
|
49
-19%
|
43
-12%
|
41
-6%
|
1
-99%
|
0
N/A
|
0
N/A
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
17
|
16
|
14
|
15
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
42
|
40
|
40
|
35
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
60
|
57
|
56
|
62
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-33%
|
0
+100%
|
60
+149 631%
|
57
-5%
|
56
-3%
|
62
+12%
|
0
-100%
|
0
-27%
|
0
-39%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
7
|
16
|
21
|
30
|
9
|
9
|
10
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
8
N/A
|
13
-55%
|
21
-70%
|
0
N/A
|
0
N/A
|
0
+44%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
-50%
|
61
+605 874%
|
49
-19%
|
43
-12%
|
41
-6%
|
1
-99%
|
0
N/A
|
0
N/A
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
12
|
12
|
64
|
64
|
64
|
67
|
16
|
16
|
16
|
|