Adamant DRI Processing and Minerals Group
OTC:ADMG
Income Statement
Earnings Waterfall
Adamant DRI Processing and Minerals Group
Revenue
|
0
USD
|
Operating Expenses
|
-48k
USD
|
Operating Income
|
-48k
USD
|
Other Expenses
|
0
USD
|
Net Income
|
-48k
USD
|
Income Statement
Adamant DRI Processing and Minerals Group
Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+204%
|
1
N/A
|
1
-1%
|
0
-33%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
+97%
|
0
-100%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-100%
|
(1)
N/A
|
(0)
+3%
|
(0)
+51%
|
0
N/A
|
0
N/A
|
0
+3 095%
|
0
+0%
|
0
N/A
|
0
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+50%
|
(0)
-33%
|
(1)
-1 900%
|
(1)
-55%
|
(0)
+98%
|
(3)
-9 333%
|
(5)
-62%
|
(5)
-2%
|
(7)
-41%
|
(7)
-4%
|
(6)
+15%
|
(7)
-19%
|
(7)
-4%
|
(7)
+2%
|
(6)
+8%
|
(6)
+9%
|
(4)
+30%
|
(4)
0%
|
(4)
-2%
|
(4)
+1%
|
(1)
+85%
|
0
N/A
|
0
+68%
|
0
+15%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 364%
|
(0)
-148%
|
(0)
-15%
|
(0)
-19%
|
(0)
+15%
|
(0)
-1%
|
(0)
+33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+50%
|
(0)
-33%
|
(1)
-1 900%
|
(1)
-55%
|
(0)
+98%
|
(3)
-9 333%
|
(5)
-78%
|
(5)
-7%
|
(8)
-42%
|
(8)
-7%
|
(7)
+14%
|
(8)
-16%
|
(9)
-13%
|
(9)
+2%
|
(8)
+7%
|
(8)
+7%
|
(6)
+20%
|
(6)
-1%
|
(7)
-4%
|
(7)
+0%
|
(1)
+91%
|
1
N/A
|
1
+44%
|
1
+7%
|
1
-31%
|
2
+207%
|
(0)
N/A
|
(0)
-1 364%
|
(0)
-148%
|
(0)
-15%
|
(0)
-19%
|
(0)
+15%
|
(0)
-1%
|
(0)
+33%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+50%
|
(0)
-33%
|
(1)
-1 900%
|
(1)
-55%
|
(0)
+98%
|
(3)
-9 000%
|
(5)
-84%
|
(5)
-7%
|
(8)
-42%
|
(8)
-8%
|
(7)
+16%
|
(8)
-16%
|
(9)
-14%
|
(9)
+2%
|
(8)
+7%
|
(8)
+7%
|
(6)
+20%
|
(6)
-1%
|
(7)
-4%
|
(7)
+0%
|
(7)
-10%
|
(7)
-1%
|
(7)
+4%
|
(7)
+1%
|
21
N/A
|
23
+6%
|
(0)
N/A
|
(0)
-1 364%
|
(0)
-148%
|
(0)
-15%
|
(0)
-19%
|
(0)
+15%
|
(0)
-1%
|
(0)
+33%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
0
N/A
|
-0.06
N/A
|
-0.11
-83%
|
-0.11
N/A
|
-0.12
-9%
|
-0.13
-8%
|
-0.09
+31%
|
-0.12
-33%
|
-0.14
-17%
|
-0.14
N/A
|
-0.13
+7%
|
-0.12
+8%
|
-0.1
+17%
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
0.32
N/A
|
1.41
+341%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|