Adriatic Metals PLC
OTC:ADMLF

Watchlist Manager
Adriatic Metals PLC Logo
Adriatic Metals PLC
OTC:ADMLF
Watchlist
Price: 4.2 USD Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one ADMLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.2 USD, Adriatic Metals PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADMLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
2
Forward
0.1
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-21.9
Industry
18.8
Forward
0.2
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-39.7
Industry
10.9
vs History
vs Industry
0
Median 3Y
-11.9
Median 5Y
-12.6
Industry
18.2
vs History
4
vs Industry
10
Median 3Y
6.4
Median 5Y
6.3
Industry
2.1
vs History
12
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
0.4
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-202.6
Median 5Y
44.4
Industry
12.3
Forward
0.7
vs History
vs Industry
Median 3Y
-195.8
Median 5Y
40.1
Industry
14.9
Forward
0.7
vs History
vs Industry
Median 3Y
-188.2
Median 5Y
47.5
Industry
12.2
vs History
vs Industry
Median 3Y
-51.5
Median 5Y
7.6
Industry
16.4
vs History
3
vs Industry
5
Median 3Y
29.5
Median 5Y
-4.8
Industry
1.9

Multiples Across Competitors

ADMLF Competitors Multiples
Adriatic Metals PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Adriatic Metals PLC
OTC:ADMLF
1B USD 50.4 -22.2 -235.4 -220
AU
Rio Tinto Ltd
ASX:RIO
234.7B AUD 2.9 15.1 8 11.5
AU
BHP Group Ltd
ASX:BHP
228.9B AUD 3 16.8 6.4 8.3
UK
Rio Tinto PLC
LSE:RIO
95.8B GBP 2.4 12.5 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.5 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.6B GBP 0.3 -30.4 259.2 781
CN
CMOC Group Ltd
SSE:603993
398.1B CNY 2 20.4 12.6 12.6
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.1B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.1 -10.7 129.4 229.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
Adriatic Metals PLC
OTC:ADMLF
Average P/E: 20.8
Negative Multiple: -22.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
1%
15.1
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.5
1%
12.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.5
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.4
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Adriatic Metals PLC
OTC:ADMLF
Average EV/EBITDA: 64.1
Negative Multiple: -235.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.6
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.4
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Adriatic Metals PLC
OTC:ADMLF
Average EV/EBIT: 140.9
Negative Multiple: -220
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.3
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.6
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.5
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A