A

Applied Energetics Inc
OTC:AERG

Watchlist Manager
Applied Energetics Inc
OTC:AERG
Watchlist
Price: 1.9 USD Market Closed
Market Cap: 424.6m USD

Intrinsic Value

The intrinsic value of one AERG stock under the Base Case scenario is 0.05 USD. Compared to the current market price of 1.9 USD, Applied Energetics Inc is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AERG Intrinsic Value
0.05 USD
Overvaluation 97%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Applied Energetics Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AERG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AERG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Applied Energetics Inc.

Explain Valuation
Compare AERG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AERG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Applied Energetics Inc

Current Assets 1.2m
Cash & Short-Term Investments 865.7k
Receivables 1.8k
Other Current Assets 349.1k
Non-Current Assets 2.3m
PP&E 2.3m
Other Non-Current Assets 17k
Current Liabilities 994.7k
Accounts Payable 383.1k
Accrued Liabilities 417.6k
Short-Term Debt 144k
Other Current Liabilities 50k
Non-Current Liabilities 837k
Other Non-Current Liabilities 837k
Efficiency

Free Cash Flow Analysis
Applied Energetics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Applied Energetics Inc

Revenue
1.8m USD
Cost of Revenue
-932.8k USD
Gross Profit
859k USD
Operating Expenses
-12.3m USD
Operating Income
-11.4m USD
Other Expenses
-34.2k USD
Net Income
-11.4m USD
Fundamental Scores

AERG Profitability Score
Profitability Due Diligence

Applied Energetics Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Operating Margin is Increasing
Healthy Gross Margin
Net Margin is Increasing
19/100
Profitability
Score

Applied Energetics Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

AERG Solvency Score
Solvency Due Diligence

Applied Energetics Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
64/100
Solvency
Score

Applied Energetics Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AERG Price Targets Summary
Applied Energetics Inc

There are no price targets for AERG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AERG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AERG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AERG stock?

The intrinsic value of one AERG stock under the Base Case scenario is 0.05 USD.

Is AERG stock undervalued or overvalued?

Compared to the current market price of 1.9 USD, Applied Energetics Inc is Overvalued by 97%.

Back to Top