A

Applied Energetics Inc
OTC:AERG

Watchlist Manager
Applied Energetics Inc
OTC:AERG
Watchlist
Price: 1.88 USD
Market Cap: 420.1m USD

Relative Value

The Relative Value of one AERG stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.88 USD, Applied Energetics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AERG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
2
Median 3Y
196.4
Median 5Y
196.4
Industry
4.4
vs History
vs Industry
Median 3Y
-49.3
Median 5Y
-52.6
Industry
34.4
vs History
vs Industry
Median 3Y
-103.4
Median 5Y
-112.5
Industry
19.6
vs History
vs Industry
Median 3Y
-87.1
Median 5Y
-84.1
Industry
32.1
vs History
22
vs Industry
100
Median 3Y
126.6
Median 5Y
122.4
Industry
4.1
vs History
38
vs Industry
2
Median 3Y
195.4
Median 5Y
195.4
Industry
4.5
vs History
33
vs Industry
2
Median 3Y
308.2
Median 5Y
337.3
Industry
14
vs History
vs Industry
Median 3Y
-51.7
Median 5Y
-53.1
Industry
19.3
vs History
vs Industry
Median 3Y
-49.1
Median 5Y
-52.1
Industry
26.5
vs History
vs Industry
Median 3Y
-103.2
Median 5Y
-111.7
Industry
20.9
vs History
vs Industry
Median 3Y
-94.8
Median 5Y
-106.3
Industry
26.7
vs History
61
vs Industry
0
Median 3Y
213.9
Median 5Y
220.4
Industry
2.7

Multiples Across Competitors

AERG Competitors Multiples
Applied Energetics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Applied Energetics Inc
OTC:AERG
410.3m USD 229 -35.9 -37.5 -35.9
US
RTX Corp
LSE:0R2N
234.5B USD 2.7 35.6 20.6 31
US
Raytheon Technologies Corp
NYSE:RTX
229.8B USD 2.7 35 20.2 30.5
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
151.9B USD 1.9 -15 -26.7 -20.6
FR
Safran SA
PAR:SAF
123.1B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
93.8B GBP 4.8 16.1 22.1 28.2
US
Lockheed Martin Corp
NYSE:LMT
105.4B USD 1.4 25.2 15.6 19.9
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
72.3B EUR 6.6 86.2 37.3 49.5
US
Northrop Grumman Corp
NYSE:NOC
78.4B USD 1.9 19.6 16.4 22.4
P/E Multiple
Earnings Growth PEG
US
A
Applied Energetics Inc
OTC:AERG
Average P/E: 33.1
Negative Multiple: -35.9
N/A N/A
US
RTX Corp
LSE:0R2N
35.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.2
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
86.2
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Applied Energetics Inc
OTC:AERG
Average EV/EBITDA: 20.7
Negative Multiple: -37.5
N/A N/A
US
RTX Corp
LSE:0R2N
20.6
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.7 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.6
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.4
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Applied Energetics Inc
OTC:AERG
Average EV/EBIT: 28.2
Negative Multiple: -35.9
N/A N/A
US
RTX Corp
LSE:0R2N
31
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.6 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2