Argonaut Resources N L
OTC:AGREF
Income Statement
Earnings Waterfall
Argonaut Resources N L
Income Statement
Argonaut Resources N L
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-40%
|
0
+67%
|
0
+80%
|
0
N/A
|
0
-22%
|
0
-14%
|
0
+200%
|
0
+28%
|
0
+9%
|
4
+1 448%
|
4
+5%
|
0
-88%
|
3
+445%
|
3
+1%
|
0
-86%
|
1
+115%
|
1
+2%
|
5
+490%
|
5
-3%
|
0
-97%
|
0
-53%
|
0
-43%
|
0
N/A
|
0
-13%
|
0
-43%
|
0
-38%
|
0
-19%
|
0
-38%
|
0
+25%
|
0
+218%
|
0
+116%
|
0
+7%
|
0
-50%
|
0
-73%
|
0
+574%
|
0
-87%
|
0
+18%
|
0
-76%
|
1
+52 124%
|
0
-97%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(9)
|
(3)
|
(8)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
2
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(9)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+2%
|
(1)
+3%
|
(1)
+6%
|
(1)
+17%
|
(1)
+2%
|
(1)
-41%
|
(1)
-2%
|
(1)
+9%
|
(1)
-10%
|
1
N/A
|
1
-6%
|
(1)
N/A
|
1
N/A
|
1
+42%
|
(1)
N/A
|
(0)
+61%
|
(0)
+32%
|
4
N/A
|
4
-8%
|
(1)
N/A
|
(1)
+8%
|
(1)
-19%
|
(2)
-18%
|
(1)
+19%
|
(1)
+42%
|
(1)
-35%
|
(2)
-64%
|
(2)
-32%
|
(3)
-32%
|
(3)
+11%
|
(1)
+54%
|
(1)
-12%
|
(2)
-60%
|
(2)
+19%
|
(2)
+8%
|
(4)
-169%
|
(9)
-112%
|
(3)
+71%
|
(8)
-211%
|
(2)
+75%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(0)
|
(4)
|
(10)
|
(6)
|
(6)
|
0
|
(5)
|
(12)
|
(7)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(7)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-5%
|
(1)
+6%
|
(1)
+11%
|
(1)
+28%
|
(1)
-61%
|
(2)
-26%
|
(1)
+26%
|
(1)
+2%
|
(1)
-3%
|
1
N/A
|
1
-3%
|
(1)
N/A
|
1
N/A
|
0
-71%
|
(2)
N/A
|
(4)
-93%
|
(4)
+3%
|
2
N/A
|
(2)
N/A
|
(11)
-430%
|
(8)
+28%
|
(8)
+5%
|
(2)
+74%
|
(7)
-221%
|
(12)
-87%
|
(8)
+37%
|
(2)
+77%
|
(2)
-13%
|
(3)
-38%
|
(3)
+9%
|
(2)
+23%
|
(2)
-1%
|
(2)
-3%
|
(2)
+14%
|
(2)
+14%
|
(6)
-280%
|
(9)
-50%
|
(10)
-11%
|
(8)
+19%
|
(2)
+72%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
1
|
0
|
(2)
|
(4)
|
(4)
|
2
|
(2)
|
(11)
|
(8)
|
(8)
|
(2)
|
(7)
|
(12)
|
(8)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(9)
|
(10)
|
(8)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-5%
|
(1)
+6%
|
(1)
+11%
|
(1)
+28%
|
(1)
-61%
|
(2)
-26%
|
(1)
+26%
|
(1)
+2%
|
(1)
-3%
|
1
N/A
|
1
-3%
|
(1)
N/A
|
1
N/A
|
0
-71%
|
(2)
N/A
|
(4)
-94%
|
(4)
+3%
|
2
N/A
|
(1)
N/A
|
(11)
-1 465%
|
(10)
+16%
|
(2)
+77%
|
(2)
-1%
|
(7)
-205%
|
(12)
-83%
|
(8)
+37%
|
(2)
+77%
|
(2)
-13%
|
(3)
-38%
|
(3)
+9%
|
(2)
+23%
|
(2)
-1%
|
(2)
-3%
|
(2)
+14%
|
(2)
+14%
|
(6)
-280%
|
(9)
-50%
|
(10)
-10%
|
(8)
+21%
|
(2)
+75%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
0
N/A
|
-0.16
N/A
|
-0.2
-25%
|
-0.19
+5%
|
-0.15
+21%
|
-0.03
+80%
|
|