A

Adecco Group AG
OTC:AHEXY

Watchlist Manager
Adecco Group AG
OTC:AHEXY
Watchlist
Price: 14.22 USD -0.56% Market Closed
Market Cap: $4.8B

Relative Value

The Relative Value of one AHEXY stock under the Base Case scenario is 37.78 USD. Compared to the current market price of 14.22 USD, Adecco Group AG is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHEXY Relative Value
Base Case
37.78 USD
Undervaluation 62%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AHEXY Competitors Multiples
Adecco Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Adecco Group AG
OTC:AHEXY
3.7B USD 0.2 14.3 8.7 12.2
JP
Recruit Holdings Co Ltd
TSE:6098
12T JPY 3.3 27.4 18 21.6
NL
Randstad NV
AEX:RAND
4.9B EUR 0.2 97.2 7.6 16.9
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 326 332.3
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 28.6 27.7 40.1
JP
Persol Holdings Co Ltd
TSE:2181
607.9B JPY 0.4 15.7 5.7 8.8
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3.1 24.3 12.5 20.6
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.4 6.5 8.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.2 11.1 14.4
US
Upwork Inc
NASDAQ:UPWK
2.7B USD 3.5 11.1 14.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
A
Adecco Group AG
OTC:AHEXY
Average EV/EBITDA: 41.4
8.7
8%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
18
12%
1.5
NL
R
Randstad NV
AEX:RAND
7.6
5%
1.5
CN
5
51job Inc
F:IWQ
326
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
27.7
13%
2.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.7
8%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.5
26%
0.5
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.1
5%
2.2
US
Upwork Inc
NASDAQ:UPWK
14.9
56%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
A
Adecco Group AG
OTC:AHEXY
Average EV/EBIT: 46.5
12.2
14%
0.9
JP
Recruit Holdings Co Ltd
TSE:6098
21.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
16.9
18%
0.9
CN
5
51job Inc
F:IWQ
332.3
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
40.1
14%
2.9
JP
P
Persol Holdings Co Ltd
TSE:2181
8.8
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.6
27%
0.8
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.4
1%
14.4
US
Upwork Inc
NASDAQ:UPWK
17.7
57%
0.3