AI/ML Innovations Inc
OTC:AIMLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AI/ML Innovations Inc
OTC:AIMLF
|
CA |
Income Statement
Earnings Waterfall
AI/ML Innovations Inc
Income Statement
AI/ML Innovations Inc
| Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+96%
|
0
+85%
|
0
+58%
|
0
+24%
|
1
+23%
|
0
-23%
|
0
-7%
|
1
+46%
|
0
-73%
|
0
+41%
|
0
-28%
|
0
+1%
|
0
+0%
|
0
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-86%
|
0
+98%
|
0
+53%
|
0
+35%
|
0
+0%
|
0
+1%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-12%
|
(0)
-42%
|
(1)
-270%
|
(1)
-37%
|
(4)
-158%
|
(4)
-21%
|
(4)
+2%
|
(3)
+24%
|
(4)
-14%
|
(2)
+48%
|
(2)
+20%
|
(1)
+14%
|
(1)
+0%
|
(1)
-9%
|
(1)
+3%
|
(2)
-20%
|
(2)
-29%
|
(3)
-28%
|
(3)
-24%
|
(5)
-42%
|
(6)
-16%
|
(6)
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(4)
|
(1)
|
0
|
(1)
|
3
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+15%
|
(0)
-47%
|
(5)
-1 913%
|
(3)
+48%
|
(4)
-36%
|
(6)
-55%
|
(1)
+75%
|
(4)
-137%
|
(4)
-15%
|
(2)
+46%
|
(2)
+14%
|
(1)
+21%
|
(1)
+10%
|
(1)
-6%
|
(2)
-11%
|
(3)
-107%
|
(3)
+9%
|
(4)
-17%
|
(4)
-15%
|
(5)
-13%
|
(6)
-34%
|
(7)
-7%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(5)
|
(3)
|
(4)
|
(6)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+15%
|
(0)
-47%
|
(5)
-1 906%
|
(3)
+49%
|
(4)
-34%
|
(6)
-55%
|
(1)
+82%
|
(3)
-211%
|
(4)
-16%
|
(2)
+49%
|
(2)
+8%
|
(1)
+18%
|
(1)
+11%
|
(1)
-10%
|
(2)
-13%
|
(3)
-108%
|
(3)
+8%
|
(4)
-16%
|
(4)
-15%
|
(5)
-13%
|
(6)
-34%
|
(7)
-7%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.35
-1 650%
|
-0.16
+54%
|
-0.12
+25%
|
-0.18
-50%
|
-0.04
+78%
|
-0.1
-150%
|
-0.12
-20%
|
-0.06
+50%
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.02
+67%
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
|