Amada Co Ltd
OTC:AMDLY

Watchlist Manager
Amada Co Ltd Logo
Amada Co Ltd
OTC:AMDLY
Watchlist
Price: 47.15 USD Market Closed
Market Cap: $4.1B

Relative Value

The Relative Value of one AMDLY stock under the Base Case scenario is 36.09 USD. Compared to the current market price of 47.15 USD, Amada Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMDLY Relative Value
Base Case
36.09 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMDLY Competitors Multiples
Amada Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amada Co Ltd
OTC:AMDLY
732.2B USD 1.8 26.5 9.7 14.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
124.1B USD 6.1 35.1 24.6 29.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.8T JPY 3.5 59 29.1 42.7
SE
Atlas Copco AB
STO:ATCO A
929.4B SEK 5.5 35.3 21.5 27.6
US
Illinois Tool Works Inc
NYSE:ITW
87B USD 5.4 28.4 20.1 22
US
Barnes Group Inc
NYSE:B
82.3B USD 4.6 15.6 7.6 9.4
SE
Sandvik AB
STO:SAND
483.9B SEK 4 32.7 18.1 24.6
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.5 38.8 25.1 31.8
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 30.9 17.9 22.3
P/E Multiple
Earnings Growth PEG
JP
Amada Co Ltd
OTC:AMDLY
Average P/E: 33 860.7
26.5
14%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.1
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.3
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.4
9%
3.2
US
Barnes Group Inc
NYSE:B
15.6
9%
1.7
SE
Sandvik AB
STO:SAND
32.7
13%
2.5
JP
Fanuc Corp
TSE:6954
38.8
12%
3.2
CH
Schindler Holding AG
SIX:SCHP
30.9
10%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBITDA: 16 063
9.7
7%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.6
11%
2.2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.5
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.1
6%
3.4
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
SE
Sandvik AB
STO:SAND
18.1
8%
2.3
JP
Fanuc Corp
TSE:6954
25.1
10%
2.5
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBIT: 19 651.1
14.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.6
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22
6%
3.7
US
Barnes Group Inc
NYSE:B
9.4
16%
0.6
SE
Sandvik AB
STO:SAND
24.6
11%
2.2
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
22.3
10%
2.2