Amada Co Ltd
OTC:AMDLY

Watchlist Manager
Amada Co Ltd Logo
Amada Co Ltd
OTC:AMDLY
Watchlist
Price: 47.15 USD Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one AMDLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 47.15 USD, Amada Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMDLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.4
vs History
11
vs Industry
47
Median 3Y
14.1
Median 5Y
14.2
Industry
22.6
Forward
17.4
vs History
19
vs Industry
47
Median 3Y
13.2
Median 5Y
10
Industry
15.2
vs History
22
vs Industry
38
Median 3Y
18.5
Median 5Y
13.9
Industry
21.7
vs History
3
vs Industry
69
Median 3Y
1
Median 5Y
0.9
Industry
2
vs History
7
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
1.1
vs History
12
vs Industry
72
Median 3Y
2.3
Median 5Y
2.3
Industry
6.7
vs History
12
vs Industry
59
Median 3Y
5.5
Median 5Y
5.6
Industry
13
Forward
7.1
vs History
19
vs Industry
57
Median 3Y
7.5
Median 5Y
7.7
Industry
17.4
vs History
17
vs Industry
52
Median 3Y
9.9
Median 5Y
7.6
Industry
15.4
vs History
31
vs Industry
40
Median 3Y
15.3
Median 5Y
12.3
Industry
19.3
vs History
6
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

AMDLY Competitors Multiples
Amada Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amada Co Ltd
OTC:AMDLY
596.4B USD 1.5 20.9 7.5 10.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.5 51.7 22.9 31.9
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.8 23.2 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBITDA: 15 635.9
7.5
8%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.2
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBIT: 19 126.4
10.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.9
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.6
N/A N/A