Amada Co Ltd
OTC:AMDLY

Watchlist Manager
Amada Co Ltd Logo
Amada Co Ltd
OTC:AMDLY
Watchlist
Price: 47.15 USD Market Closed
Market Cap: 4.1B USD
Section:
 

Relative Value

The Relative Value of one AMDLY stock under the Base Case scenario is 40.01 USD. Compared to the current market price of 47.15 USD, Amada Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMDLY Relative Value
Base Case
40.01 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
7
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.4
More Details
20.9
P/E
P/E
Price to Earnings
20.9
vs History
11
vs Industry
47
Median 3Y
14.1
Median 5Y
14.2
Industry
22.6
Forward
17.4
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
19
vs Industry
47
Median 3Y
13.2
Median 5Y
10
Industry
15.2
More Details
21.6
P/FCFE
P/FCFE
Price to FCFE
21.6
vs History
22
vs Industry
38
Median 3Y
18.5
Median 5Y
13.9
Industry
21.7
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
3
vs Industry
69
Median 3Y
1
Median 5Y
0.9
Industry
2
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
7
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
1.1
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
12
vs Industry
72
Median 3Y
2.3
Median 5Y
2.3
Industry
6.7
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
12
vs Industry
59
Median 3Y
5.5
Median 5Y
5.6
Industry
13
Forward
7.1
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
19
vs Industry
57
Median 3Y
7.5
Median 5Y
7.7
Industry
17.4
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
17
vs Industry
52
Median 3Y
9.9
Median 5Y
7.6
Industry
15.4
More Details
15.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.3
vs History
31
vs Industry
40
Median 3Y
15.3
Median 5Y
12.3
Industry
19.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
6
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

AMDLY Competitors Multiples
Amada Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amada Co Ltd
OTC:AMDLY
596.4B USD 1.5 20.9 7.5 10.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
MY
UWC Bhd
KLSE:UWC
162.1B MYR 419.8 4 002.1 2 302.9 3 550.7
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
P/E Multiple
Earnings Growth PEG
JP
Amada Co Ltd
OTC:AMDLY
Average P/E: 33 449.2
20.9
16%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.4
20%
2.6
US
Barnes Group Inc
NYSE:B
21.4
43%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.2
1%
24.2
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
MY
U
UWC Bhd
KLSE:UWC
4 002.1
56%
71.5
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBITDA: 15 843.1
7.5
8%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
MY
U
UWC Bhd
KLSE:UWC
2 302.9
50%
46.1
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Amada Co Ltd
OTC:AMDLY
Average EV/EBIT: 19 446.5
10.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
MY
U
UWC Bhd
KLSE:UWC
3 550.7
62%
57.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4

See Also

Summary
AMDLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMDLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMDLY stock valuation using valuation multiples.
Wall Street Estimates
AMDLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMDLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.