Ampio Pharmaceuticals Inc
OTC:AMPE
Cash Flow Statement
Cash Flow Statement
Ampio Pharmaceuticals Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(15)
|
(17)
|
(17)
|
(18)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(17)
|
(21)
|
(25)
|
(31)
|
(33)
|
(36)
|
(39)
|
(36)
|
(35)
|
(33)
|
(34)
|
(33)
|
(30)
|
(26)
|
(19)
|
(14)
|
(12)
|
(12)
|
(52)
|
(28)
|
(21)
|
(11)
|
34
|
6
|
2
|
(11)
|
(14)
|
(13)
|
(16)
|
(12)
|
(16)
|
(14)
|
(15)
|
(15)
|
(17)
|
(19)
|
(18)
|
(20)
|
(16)
|
(15)
|
(14)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
4
|
4
|
3
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
6
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
11
|
12
|
11
|
9
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
5
|
7
|
8
|
8
|
9
|
7
|
7
|
6
|
4
|
4
|
4
|
2
|
0
|
1
|
38
|
13
|
7
|
(2)
|
(45)
|
(16)
|
(12)
|
(2)
|
(4)
|
(8)
|
(4)
|
(6)
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
1
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
(1)
|
(0)
|
0
|
(2)
|
1
|
1
|
(0)
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
0
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
0
|
0
|
(1)
|
(3)
|
0
|
(0)
|
3
|
5
|
2
|
2
|
(3)
|
(2)
|
(3)
|
(2)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+50%
|
(0)
-2 150%
|
(1)
-107%
|
(1)
-47%
|
(2)
-48%
|
(2)
-7%
|
(2)
-7%
|
(3)
-13%
|
(4)
-43%
|
(5)
-29%
|
(6)
-19%
|
(9)
-59%
|
(10)
-14%
|
(11)
-4%
|
(11)
-3%
|
(10)
+14%
|
(10)
-5%
|
(13)
-30%
|
(17)
-26%
|
(19)
-14%
|
(24)
-25%
|
(29)
-19%
|
(30)
-5%
|
(31)
-3%
|
(29)
+5%
|
(25)
+15%
|
(24)
+2%
|
(26)
-8%
|
(24)
+8%
|
(24)
+3%
|
(20)
+16%
|
(15)
+26%
|
(12)
+15%
|
(11)
+13%
|
(11)
-6%
|
(11)
+0%
|
(12)
-9%
|
(12)
+1%
|
(12)
-1%
|
(12)
+2%
|
(11)
+10%
|
(11)
-4%
|
(13)
-13%
|
(15)
-19%
|
(17)
-14%
|
(19)
-7%
|
(17)
+11%
|
(15)
+11%
|
(14)
+3%
|
(12)
+16%
|
(13)
-10%
|
(14)
-6%
|
(15)
-6%
|
(19)
-24%
|
(21)
-11%
|
(21)
-3%
|
(18)
+12%
|
(16)
+14%
|
(11)
+34%
|
(9)
+19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(9)
|
(9)
|
(6)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(6)
|
0
|
(7)
|
(7)
|
(18)
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
(1)
N/A
|
(2)
-183%
|
(4)
-146%
|
(7)
-69%
|
(9)
-29%
|
(14)
-58%
|
(11)
+21%
|
(9)
+16%
|
(7)
+21%
|
(18)
-145%
|
(18)
+0%
|
(17)
+6%
|
(17)
+0%
|
(0)
+100%
|
(0)
-200%
|
(0)
N/A
|
(0)
-33%
|
(0)
-75%
|
(0)
-243%
|
(0)
-104%
|
(1)
-8%
|
(1)
-6%
|
(0)
+32%
|
(0)
+66%
|
(0)
+38%
|
(0)
+75%
|
(0)
+50%
|
(0)
N/A
|
(0)
-500%
|
(0)
N/A
|
(0)
-133%
|
(0)
N/A
|
(0)
+21%
|
(0)
+9%
|
(0)
+80%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
5
|
13
|
13
|
22
|
17
|
10
|
27
|
18
|
21
|
22
|
30
|
30
|
95
|
94
|
69
|
68
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
10
|
7
|
16
|
19
|
13
|
21
|
13
|
10
|
22
|
14
|
16
|
17
|
12
|
19
|
27
|
29
|
29
|
22
|
33
|
30
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
1
|
6
|
6
|
10
|
21
|
21
|
21
|
16
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-25%
|
1
+3 500%
|
1
+1%
|
1
+32%
|
2
+71%
|
2
-32%
|
2
+30%
|
3
+47%
|
8
+144%
|
13
+67%
|
13
-3%
|
20
+55%
|
14
-28%
|
9
-35%
|
25
+163%
|
16
-35%
|
19
+19%
|
19
+2%
|
29
+49%
|
29
+1%
|
90
+205%
|
89
-1%
|
64
-28%
|
69
+8%
|
5
-92%
|
5
0%
|
10
+90%
|
21
+104%
|
21
N/A
|
21
+0%
|
20
-7%
|
4
-82%
|
4
N/A
|
9
+163%
|
6
-37%
|
15
+153%
|
18
+21%
|
13
-30%
|
20
+58%
|
12
-39%
|
9
-25%
|
20
+119%
|
12
-37%
|
14
+15%
|
15
+3%
|
11
-28%
|
18
+68%
|
26
+43%
|
28
+9%
|
28
+0%
|
21
-24%
|
31
+45%
|
28
-9%
|
21
-25%
|
20
-2%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
1
N/A
|
0
-75%
|
0
-56%
|
0
+514%
|
(1)
N/A
|
(0)
+72%
|
1
N/A
|
4
+587%
|
8
+100%
|
7
-15%
|
11
+53%
|
4
-65%
|
(2)
N/A
|
13
N/A
|
6
-52%
|
8
+30%
|
6
-31%
|
12
+109%
|
9
-27%
|
62
+615%
|
53
-14%
|
25
-53%
|
24
-3%
|
(35)
N/A
|
(29)
+17%
|
(21)
+26%
|
(23)
-9%
|
(21)
+9%
|
(19)
+9%
|
(17)
+12%
|
(11)
+35%
|
(9)
+20%
|
(2)
+83%
|
(6)
-272%
|
3
N/A
|
5
+59%
|
(0)
N/A
|
7
N/A
|
(1)
N/A
|
(2)
-281%
|
8
N/A
|
(1)
N/A
|
(1)
-72%
|
(3)
-160%
|
(8)
-191%
|
1
N/A
|
11
+726%
|
13
+24%
|
16
+17%
|
8
-51%
|
17
+113%
|
13
-21%
|
2
-82%
|
(0)
N/A
|
(21)
-13 175%
|
(18)
+13%
|
(16)
+14%
|
(11)
+34%
|
(9)
+19%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+50%
|
(0)
-2 150%
|
(1)
-107%
|
(1)
-47%
|
(2)
-48%
|
(2)
-7%
|
(2)
-7%
|
(3)
-13%
|
(4)
-43%
|
(5)
-30%
|
(6)
-19%
|
(9)
-58%
|
(11)
-14%
|
(11)
-4%
|
(11)
-3%
|
(10)
+14%
|
(11)
-11%
|
(14)
-28%
|
(17)
-25%
|
(21)
-20%
|
(28)
-35%
|
(36)
-27%
|
(39)
-10%
|
(39)
-1%
|
(35)
+11%
|
(28)
+20%
|
(25)
+9%
|
(27)
-5%
|
(24)
+8%
|
(24)
+3%
|
(20)
+16%
|
(15)
+26%
|
(12)
+15%
|
(11)
+13%
|
(11)
-6%
|
(11)
0%
|
(13)
-10%
|
(13)
-1%
|
(13)
-1%
|
(13)
+2%
|
(11)
+11%
|
(12)
-2%
|
(13)
-13%
|
(15)
-18%
|
(18)
-14%
|
(19)
-7%
|
(17)
+11%
|
(15)
+11%
|
(14)
+2%
|
(12)
+16%
|
(13)
-10%
|
(14)
-6%
|
(15)
-5%
|
(19)
-24%
|
(21)
-11%
|
(21)
-3%
|
(18)
+12%
|
(16)
+14%
|
(11)
+34%
|
(9)
+19%
|
|