Ampio Pharmaceuticals Inc
OTC:AMPE
Income Statement
Earnings Waterfall
Ampio Pharmaceuticals Inc
Income Statement
Ampio Pharmaceuticals Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
+33%
|
0
N/A
|
0
+25%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
+25%
|
0
-20%
|
0
+25%
|
0
+20%
|
0
N/A
|
0
N/A
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(17)
|
(20)
|
(24)
|
(30)
|
(33)
|
(37)
|
(31)
|
(34)
|
(31)
|
(27)
|
(24)
|
(25)
|
(23)
|
(21)
|
(17)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(15)
|
(13)
|
(11)
|
(10)
|
(11)
|
(14)
|
(19)
|
(22)
|
(21)
|
(19)
|
(16)
|
(13)
|
(15)
|
(15)
|
(21)
|
(24)
|
(25)
|
(27)
|
(20)
|
(18)
|
(14)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(9)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(9)
|
(10)
|
(12)
|
(14)
|
(11)
|
(12)
|
(10)
|
(8)
|
(7)
|
|
| Research & Development |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(7)
|
(8)
|
(9)
|
(6)
|
(9)
|
(12)
|
(14)
|
(17)
|
(22)
|
(23)
|
(25)
|
(22)
|
(23)
|
(20)
|
(18)
|
(15)
|
(15)
|
(15)
|
(13)
|
(11)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(8)
|
(13)
|
(14)
|
(13)
|
(12)
|
(8)
|
(6)
|
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
(12)
|
(8)
|
(5)
|
(4)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+67%
|
(0)
-4 100%
|
(1)
-121%
|
(2)
-62%
|
(3)
-99%
|
(4)
-24%
|
(6)
-51%
|
(7)
-19%
|
(7)
-11%
|
(8)
-6%
|
(8)
-4%
|
(11)
-35%
|
(12)
-7%
|
(13)
-6%
|
(13)
0%
|
(12)
+6%
|
(13)
-9%
|
(17)
-32%
|
(20)
-18%
|
(24)
-19%
|
(30)
-27%
|
(33)
-8%
|
(36)
-11%
|
(31)
+14%
|
(34)
-9%
|
(31)
+9%
|
(27)
+13%
|
(24)
+11%
|
(25)
-3%
|
(23)
+6%
|
(21)
+8%
|
(17)
+20%
|
(14)
+20%
|
(14)
-2%
|
(14)
+2%
|
(16)
-13%
|
(16)
-4%
|
(15)
+10%
|
(13)
+8%
|
(11)
+17%
|
(10)
+8%
|
(11)
-4%
|
(14)
-30%
|
(19)
-33%
|
(22)
-18%
|
(21)
+4%
|
(19)
+12%
|
(16)
+15%
|
(13)
+17%
|
(15)
-12%
|
(15)
-4%
|
(21)
-35%
|
(24)
-15%
|
(25)
-6%
|
(27)
-7%
|
(20)
+24%
|
(18)
+13%
|
(14)
+19%
|
(10)
+30%
|
(10)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(8)
|
(9)
|
(9)
|
(7)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
2
|
2
|
(36)
|
(12)
|
(6)
|
3
|
45
|
17
|
13
|
3
|
5
|
9
|
4
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
4
|
5
|
7
|
9
|
6
|
5
|
2
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+33%
|
(0)
-2 050%
|
(1)
-116%
|
(2)
-62%
|
(3)
-98%
|
(4)
-25%
|
(6)
-52%
|
(8)
-42%
|
(15)
-91%
|
(17)
-11%
|
(17)
0%
|
(18)
-7%
|
(12)
+32%
|
(12)
+3%
|
(12)
-1%
|
(12)
+4%
|
(13)
-12%
|
(17)
-32%
|
(21)
-21%
|
(25)
-19%
|
(31)
-25%
|
(33)
-8%
|
(36)
-10%
|
(31)
+14%
|
(34)
-10%
|
(31)
+9%
|
(27)
+13%
|
(24)
+11%
|
(25)
-4%
|
(24)
+3%
|
(23)
+5%
|
(19)
+17%
|
(14)
+25%
|
(12)
+17%
|
(12)
-2%
|
(52)
-328%
|
(28)
+46%
|
(21)
+26%
|
(11)
+49%
|
34
N/A
|
6
-82%
|
2
-68%
|
(11)
N/A
|
(14)
-23%
|
(13)
+5%
|
(16)
-24%
|
(12)
+24%
|
(16)
-29%
|
(14)
+9%
|
(15)
-6%
|
(15)
-2%
|
(17)
-10%
|
(19)
-12%
|
(18)
+8%
|
(20)
-16%
|
(16)
+20%
|
(15)
+10%
|
(14)
+5%
|
(9)
+37%
|
(9)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(15)
|
(17)
|
(17)
|
(18)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(17)
|
(21)
|
(25)
|
(31)
|
(33)
|
(36)
|
(31)
|
(34)
|
(31)
|
(27)
|
(24)
|
(25)
|
(24)
|
(23)
|
(19)
|
(14)
|
(12)
|
(12)
|
(52)
|
(28)
|
(21)
|
(11)
|
34
|
6
|
2
|
(11)
|
(14)
|
(13)
|
(16)
|
(12)
|
(16)
|
(14)
|
(15)
|
(15)
|
(17)
|
(19)
|
(18)
|
(20)
|
(16)
|
(15)
|
(14)
|
(9)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+33%
|
(0)
-2 050%
|
(1)
-116%
|
(2)
-62%
|
(3)
-98%
|
(4)
-25%
|
(6)
-52%
|
(8)
-42%
|
(15)
-91%
|
(17)
-11%
|
(17)
-1%
|
(18)
-7%
|
(12)
+32%
|
(12)
+3%
|
(12)
N/A
|
(12)
+4%
|
(13)
-12%
|
(17)
-30%
|
(20)
-21%
|
(24)
-18%
|
(30)
-25%
|
(32)
-8%
|
(36)
-10%
|
(38)
-7%
|
(35)
+8%
|
(34)
+3%
|
(32)
+6%
|
(32)
0%
|
(31)
+2%
|
(29)
+8%
|
(26)
+11%
|
(19)
+26%
|
(14)
+25%
|
(12)
+17%
|
(12)
-2%
|
(52)
-328%
|
(28)
+46%
|
(21)
+26%
|
(11)
+49%
|
34
N/A
|
6
-82%
|
2
-68%
|
(11)
N/A
|
(14)
-23%
|
(13)
+5%
|
(16)
-24%
|
(12)
+24%
|
(16)
-29%
|
(14)
+9%
|
(15)
-6%
|
(15)
-2%
|
(17)
-10%
|
(19)
-12%
|
(18)
+8%
|
(20)
-16%
|
(16)
+20%
|
(15)
+10%
|
(14)
+5%
|
(9)
+37%
|
(9)
+2%
|
|
| EPS (Diluted) |
-10.53
N/A
|
-5.2
+51%
|
-21.5
-313%
|
-23.24
-8%
|
-30.2
-30%
|
-74.75
-148%
|
-62.16
+17%
|
-94.33
-52%
|
-161
-71%
|
-255.83
-59%
|
-189.11
+26%
|
-171.6
+9%
|
-204
-19%
|
-124.3
+39%
|
-121.1
+3%
|
-100.91
+17%
|
-105.36
-4%
|
-107.83
-2%
|
-140.5
-30%
|
-169.58
-21%
|
-184.69
-9%
|
-200.46
-9%
|
-190.23
+5%
|
-209.11
-10%
|
-224.29
-7%
|
-206.82
+8%
|
-189.05
+9%
|
-187.7
+1%
|
-188.29
0%
|
-185.23
+2%
|
-170.47
+8%
|
-143.38
+16%
|
-106.44
+26%
|
-75.21
+29%
|
-59.24
+21%
|
-52.65
+11%
|
-235.86
-348%
|
-99.82
+58%
|
-59.2
+41%
|
-33.34
+44%
|
141.62
N/A
|
16.59
-88%
|
4.85
-71%
|
-23.57
N/A
|
-30.97
-31%
|
-24.52
+21%
|
-29.36
-20%
|
-20.5
+30%
|
-27.39
-34%
|
-22.13
+19%
|
-23.41
-6%
|
-23.1
+1%
|
-25.87
-12%
|
-25.39
+2%
|
-23.41
+8%
|
-27.12
-16%
|
-21.78
+20%
|
-19.57
+10%
|
-18.64
+5%
|
-10.94
+41%
|
-10.66
+3%
|
|