Arafura Resources Ltd
OTC:ARAFF

Watchlist Manager
Arafura Resources Ltd Logo
Arafura Resources Ltd
OTC:ARAFF
Watchlist
Price: 0.22 USD 10%
Market Cap: 474.5m USD

Relative Value

The Relative Value of one ARAFF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.22 USD, Arafura Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
7
Median 3Y
70.4
Median 5Y
108.2
Industry
2.2
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-30.9
Industry
19.5
Forward
-58.4
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-27.6
Industry
11.5
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-25.1
Industry
18.9
vs History
19
vs Industry
20
Median 3Y
4
Median 5Y
4.4
Industry
2.3
vs History
57
vs Industry
8
Median 3Y
68.5
Median 5Y
100.3
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-30.2
Industry
12.8
Forward
-40
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-30.2
Industry
15.4
Forward
-17.1
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-26.1
Industry
12.9
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-24.6
Industry
17.5
vs History
26
vs Industry
19
Median 3Y
5
Median 5Y
5.6
Industry
2

Multiples Across Competitors

ARAFF Competitors Multiples
Arafura Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Arafura Resources Ltd
OTC:ARAFF
996.4m USD 71.1 -51.8 -52 -52
AU
BHP Group Ltd
ASX:BHP
241.5B AUD 3.2 18 6.9 8.8
AU
Rio Tinto Ltd
ASX:RIO
236.3B AUD 3 15.4 8.1 11.7
UK
Rio Tinto PLC
LSE:RIO
100.8B GBP 2.5 13.2 121.7 174.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.9 19.2 9.3 10.9
CH
Glencore PLC
LSE:GLEN
55.3B GBP 0.3 -36.2 261.7 788.3
CN
CMOC Group Ltd
SSE:603993
487.8B CNY 2.4 25 15.3 15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.6B USD 2.1 22 13.6 13.6
UK
Anglo American PLC
LSE:AAL
38B GBP 2.3 -12 130.8 232.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
41.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Arafura Resources Ltd
OTC:ARAFF
Average P/E: 22.5
Negative Multiple: -51.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.4
2%
7.7
UK
Rio Tinto PLC
LSE:RIO
13.2
2%
6.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
19.2
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -36.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Arafura Resources Ltd
OTC:ARAFF
Average EV/EBITDA: 65.3
Negative Multiple: -52
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.1
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.7
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.3
10%
0.9
CH
Glencore PLC
LSE:GLEN
261.7
17%
15.4
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.6
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.8
4%
32.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Arafura Resources Ltd
OTC:ARAFF
Average EV/EBIT: 142.9
Negative Multiple: -52
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.8
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.7
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.9
8%
21.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.9
10%
1.1
CH
Glencore PLC
LSE:GLEN
788.3
29%
27.2
CN
CMOC Group Ltd
SSE:603993
15.3
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.6
19%
0.7
UK
Anglo American PLC
LSE:AAL
232.1
9%
25.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A