Argosy Minerals Ltd
OTC:ARYMF
Cash Flow Statement
Cash Flow Statement
Argosy Minerals Ltd
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Dec-2017 | Jun-2018 | Dec-2018 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(4)
N/A
|
(3)
+23%
|
(3)
+9%
|
(2)
+19%
|
(1)
+48%
|
(1)
-24%
|
(1)
+7%
|
(1)
-18%
|
(1)
-2%
|
(1)
+11%
|
(2)
-35%
|
(2)
-4%
|
(2)
-2%
|
(2)
-6%
|
(1)
+30%
|
(1)
-4%
|
(1)
+6%
|
(1)
+9%
|
(1)
-2%
|
(1)
+38%
|
(1)
-15%
|
(1)
-5%
|
(1)
-33%
|
(1)
+21%
|
(3)
-215%
|
(4)
-39%
|
(2)
+56%
|
(2)
-11%
|
(3)
-39%
|
(2)
+42%
|
(2)
+1%
|
(2)
-16%
|
(2)
-16%
|
(2)
+21%
|
(1)
+42%
|
(1)
+5%
|
(1)
-10%
|
(1)
-11%
|
(1)
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(12)
|
(12)
|
(3)
|
(4)
|
(1)
|
(3)
|
(10)
|
(14)
|
(16)
|
(20)
|
(18)
|
(16)
|
(12)
|
(4)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(4)
-44 492%
|
(12)
-173%
|
(12)
+4%
|
(3)
+72%
|
(4)
-22%
|
(1)
+67%
|
(3)
-123%
|
(10)
-249%
|
(14)
-40%
|
(17)
-20%
|
(23)
-38%
|
(22)
+7%
|
(18)
+15%
|
(14)
+23%
|
(7)
+54%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
1
|
9
|
9
|
0
|
30
|
34
|
24
|
32
|
12
|
0
|
8
|
8
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
+1%
|
3
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
21
+4%
|
1
-96%
|
9
+880%
|
9
0%
|
(0)
N/A
|
28
N/A
|
32
+14%
|
24
-25%
|
32
+33%
|
12
-63%
|
(0)
N/A
|
7
N/A
|
7
+0%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(4)
-253%
|
(3)
+17%
|
(2)
+23%
|
(2)
+24%
|
(1)
+38%
|
(1)
-24%
|
(1)
+7%
|
(1)
-18%
|
(1)
-2%
|
(1)
+11%
|
1
N/A
|
1
-8%
|
1
N/A
|
1
+7%
|
(1)
N/A
|
(1)
-29%
|
(1)
+3%
|
(1)
-2%
|
(1)
+1%
|
(1)
+54%
|
(1)
-52%
|
(1)
-20%
|
(1)
-20%
|
(1)
+28%
|
12
N/A
|
5
-63%
|
(12)
N/A
|
3
N/A
|
2
-48%
|
(3)
N/A
|
23
N/A
|
20
-14%
|
8
-59%
|
14
+65%
|
(13)
N/A
|
(23)
-81%
|
(12)
+47%
|
(8)
+35%
|
(8)
+2%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(4)
N/A
|
(3)
+23%
|
(3)
+9%
|
(2)
+19%
|
(1)
+48%
|
(1)
-24%
|
(1)
+7%
|
(1)
-18%
|
(1)
-2%
|
(1)
+11%
|
(2)
-36%
|
(2)
-4%
|
(2)
-2%
|
(2)
-5%
|
(1)
+30%
|
(1)
-4%
|
(1)
+6%
|
(1)
+9%
|
(1)
-2%
|
(1)
+38%
|
(1)
-15%
|
(1)
-7%
|
(1)
-33%
|
(1)
+21%
|
(3)
-212%
|
(4)
-39%
|
(2)
+56%
|
(2)
-11%
|
(3)
-39%
|
(2)
+42%
|
(2)
+2%
|
(2)
-16%
|
(2)
-17%
|
(3)
-24%
|
(4)
-52%
|
(5)
-16%
|
(4)
+23%
|
(3)
+14%
|
(3)
+6%
|
|