Astro Communications Inc
OTC:ASTO
Cash Flow Statement
Cash Flow Statement
Astro Communications Inc
| Oct-1994 | Jan-1995 | Apr-1995 | Jul-1995 | Oct-1995 | Jan-1996 | Apr-1996 | Jul-1996 | Oct-1996 | Jan-1997 | Apr-1997 | Jul-1997 | Oct-1997 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
5
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-48%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
1
+2 706%
|
1
+29%
|
1
+13%
|
1
-30%
|
1
-3%
|
1
-29%
|
1
+3%
|
0
-37%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
3
|
3
|
4
|
4
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
3
N/A
|
3
+3%
|
4
+26%
|
4
+1%
|
(1)
N/A
|
(0)
+53%
|
(1)
-167%
|
(1)
-56%
|
(0)
+77%
|
(1)
-266%
|
(1)
-54%
|
(1)
+24%
|
(1)
+43%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(4)
-140%
|
(5)
-3%
|
(5)
-2%
|
(3)
+41%
|
(0)
+95%
|
(0)
-23%
|
(0)
+94%
|
(0)
-530%
|
(0)
+48%
|
0
N/A
|
0
N/A
|
0
-98%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(1)
N/A
|
(0)
+15%
|
(1)
-74%
|
(3)
-304%
|
1
N/A
|
0
-36%
|
0
-19%
|
1
+129%
|
(0)
N/A
|
(0)
-1 195%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
1
N/A
|
0
-51%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
1
+4 678%
|
1
+29%
|
1
+13%
|
1
-30%
|
1
-4%
|
1
-30%
|
1
+5%
|
0
-38%
|
|