Astro Communications Inc
OTC:ASTO
Income Statement
Earnings Waterfall
Astro Communications Inc
Income Statement
Astro Communications Inc
| Oct-1994 | Jan-1995 | Apr-1995 | Jul-1995 | Oct-1995 | Jan-1996 | Apr-1996 | Jul-1996 | Oct-1996 | Jan-1997 | Apr-1997 | Jul-1997 | Oct-1997 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+4%
|
4
+4%
|
4
-1%
|
4
+3%
|
4
+0%
|
4
+9%
|
4
-1%
|
5
+8%
|
5
+2%
|
4
-10%
|
5
+3%
|
6
+31%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
3
N/A
|
3
+4%
|
3
+5%
|
3
-1%
|
3
+3%
|
3
+1%
|
3
+10%
|
3
-1%
|
3
+8%
|
4
+4%
|
3
-11%
|
3
+2%
|
5
+42%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
-20%
|
1
+10%
|
1
-17%
|
1
+41%
|
1
+5%
|
1
+34%
|
1
+1%
|
1
+24%
|
1
+4%
|
1
-27%
|
1
-2%
|
2
+119%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+8%
|
1
+17%
|
1
-14%
|
1
+15%
|
1
+9%
|
1
+30%
|
1
+8%
|
1
+14%
|
1
+1%
|
1
-28%
|
1
+5%
|
2
+120%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Net Income (Common) |
5
N/A
|
5
+0%
|
4
-1%
|
4
-4%
|
1
-85%
|
1
+11%
|
1
+33%
|
1
+8%
|
1
+25%
|
1
0%
|
1
-28%
|
1
+6%
|
2
+123%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.75
+19%
|
1
+33%
|
0.98
-2%
|
0.13
-87%
|
0.17
+31%
|
0.22
+29%
|
0.24
+9%
|
0.29
+21%
|
0.29
N/A
|
0.21
-28%
|
0.23
+10%
|
0.51
+122%
|
|