Anton Oilfield Services Group
OTC:ATONF
Balance Sheet
Balance Sheet Decomposition
Anton Oilfield Services Group
Anton Oilfield Services Group
Balance Sheet
Anton Oilfield Services Group
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
10
|
9
|
20
|
19
|
17
|
7
|
3
|
3
|
|
| Cash |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
10
|
9
|
20
|
19
|
17
|
7
|
3
|
3
|
|
| Short-Term Investments |
11
|
9
|
46
|
976
|
456
|
340
|
194
|
466
|
522
|
1 769
|
767
|
467
|
516
|
1 124
|
678
|
2 403
|
860
|
1 157
|
720
|
1 583
|
2 188
|
|
| Total Receivables |
44
|
101
|
211
|
332
|
603
|
456
|
712
|
730
|
1 113
|
1 476
|
1 942
|
1 554
|
1 901
|
2 140
|
2 314
|
2 662
|
2 533
|
2 691
|
2 635
|
3 878
|
4 059
|
|
| Accounts Receivables |
33
|
78
|
175
|
318
|
443
|
418
|
665
|
647
|
919
|
1 307
|
1 588
|
1 284
|
1 241
|
1 688
|
1 955
|
2 096
|
1 883
|
1 980
|
1 925
|
2 281
|
2 322
|
|
| Other Receivables |
11
|
23
|
36
|
14
|
160
|
38
|
48
|
83
|
194
|
169
|
353
|
269
|
660
|
452
|
359
|
566
|
650
|
712
|
710
|
1 597
|
1 737
|
|
| Inventory |
17
|
17
|
78
|
151
|
248
|
268
|
296
|
333
|
562
|
589
|
775
|
938
|
781
|
597
|
774
|
765
|
931
|
945
|
934
|
910
|
771
|
|
| Other Current Assets |
0
|
2
|
86
|
83
|
0
|
3
|
144
|
10
|
16
|
32
|
72
|
158
|
504
|
509
|
469
|
631
|
691
|
630
|
805
|
650
|
519
|
|
| Total Current Assets |
72
|
130
|
421
|
1 543
|
1 308
|
1 068
|
1 347
|
1 541
|
2 214
|
3 867
|
3 556
|
3 120
|
3 704
|
4 380
|
4 244
|
6 481
|
5 034
|
5 440
|
5 102
|
7 024
|
7 540
|
|
| PP&E Net |
17
|
49
|
71
|
147
|
248
|
334
|
420
|
539
|
955
|
1 602
|
2 293
|
2 356
|
2 272
|
2 332
|
2 256
|
2 328
|
2 237
|
2 101
|
2 105
|
1 924
|
1 805
|
|
| PP&E Gross |
17
|
49
|
71
|
147
|
248
|
334
|
420
|
539
|
955
|
1 602
|
2 293
|
2 356
|
2 272
|
2 332
|
2 256
|
2 328
|
2 237
|
2 101
|
2 105
|
1 924
|
1 805
|
|
| Accumulated Depreciation |
3
|
4
|
9
|
20
|
39
|
66
|
110
|
138
|
217
|
308
|
475
|
616
|
755
|
933
|
1 205
|
1 468
|
1 565
|
1 794
|
2 111
|
2 388
|
2 618
|
|
| Intangible Assets |
0
|
0
|
0
|
22
|
26
|
46
|
80
|
100
|
102
|
110
|
124
|
138
|
173
|
224
|
253
|
260
|
274
|
285
|
318
|
333
|
352
|
|
| Goodwill |
0
|
0
|
0
|
77
|
266
|
266
|
266
|
266
|
270
|
266
|
268
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
254
|
254
|
254
|
|
| Long-Term Investments |
3
|
2
|
0
|
34
|
52
|
51
|
50
|
4
|
4
|
17
|
5
|
4
|
4
|
3
|
3
|
6
|
6
|
7
|
65
|
127
|
113
|
|
| Other Long-Term Assets |
0
|
0
|
13
|
18
|
27
|
27
|
29
|
49
|
48
|
107
|
244
|
325
|
266
|
567
|
249
|
190
|
88
|
74
|
139
|
145
|
154
|
|
| Other Assets |
0
|
0
|
0
|
77
|
266
|
266
|
266
|
266
|
270
|
266
|
268
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
254
|
254
|
254
|
|
| Total Assets |
92
N/A
|
181
+97%
|
506
+180%
|
1 841
+264%
|
1 925
+5%
|
1 792
-7%
|
2 191
+22%
|
2 498
+14%
|
3 593
+44%
|
5 968
+66%
|
6 491
+9%
|
6 183
-5%
|
6 661
+8%
|
7 747
+16%
|
7 247
-6%
|
9 507
+31%
|
7 881
-17%
|
8 149
+3%
|
7 983
-2%
|
9 807
+23%
|
10 218
+4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
27
|
49
|
32
|
92
|
94
|
89
|
200
|
218
|
694
|
578
|
631
|
443
|
403
|
541
|
481
|
547
|
591
|
592
|
586
|
944
|
1 048
|
|
| Accrued Liabilities |
5
|
6
|
12
|
24
|
78
|
35
|
35
|
65
|
149
|
102
|
155
|
159
|
108
|
92
|
47
|
50
|
56
|
64
|
89
|
129
|
112
|
|
| Short-Term Debt |
3
|
7
|
121
|
164
|
7
|
50
|
150
|
315
|
192
|
396
|
694
|
675
|
740
|
880
|
879
|
498
|
764
|
718
|
1 140
|
1 186
|
1 365
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
16
|
20
|
0
|
300
|
200
|
62
|
603
|
97
|
2 254
|
209
|
1 272
|
100
|
140
|
641
|
|
| Other Current Liabilities |
4
|
20
|
35
|
129
|
190
|
69
|
118
|
128
|
155
|
532
|
862
|
1 158
|
868
|
752
|
742
|
889
|
1 469
|
1 680
|
1 877
|
2 822
|
2 973
|
|
| Total Current Liabilities |
39
|
83
|
200
|
409
|
369
|
243
|
538
|
742
|
1 209
|
1 608
|
2 642
|
2 635
|
2 180
|
2 868
|
2 247
|
4 239
|
3 089
|
4 325
|
3 791
|
5 221
|
6 139
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
299
|
1 983
|
1 697
|
1 585
|
1 784
|
1 922
|
2 295
|
2 300
|
2 019
|
986
|
877
|
1 152
|
459
|
|
| Deferred Income Tax |
0
|
0
|
0
|
5
|
5
|
3
|
2
|
1
|
1
|
2
|
4
|
4
|
4
|
11
|
10
|
10
|
10
|
10
|
14
|
14
|
12
|
|
| Minority Interest |
2
|
3
|
3
|
5
|
31
|
35
|
37
|
74
|
109
|
93
|
95
|
66
|
432
|
389
|
49
|
56
|
138
|
141
|
219
|
233
|
110
|
|
| Other Liabilities |
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
715
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
41
N/A
|
86
+110%
|
203
+138%
|
456
+125%
|
406
-11%
|
280
-31%
|
577
+106%
|
832
+44%
|
1 621
+95%
|
3 685
+127%
|
4 437
+20%
|
4 289
-3%
|
5 116
+19%
|
5 189
+1%
|
4 601
-11%
|
6 605
+44%
|
5 255
-20%
|
5 462
+4%
|
4 901
-10%
|
6 619
+35%
|
6 720
+2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
195
|
197
|
197
|
197
|
198
|
201
|
203
|
207
|
208
|
227
|
246
|
276
|
276
|
268
|
276
|
276
|
276
|
272
|
|
| Retained Earnings |
0
|
0
|
303
|
542
|
636
|
685
|
808
|
898
|
1 210
|
1 611
|
1 424
|
1 225
|
684
|
1 499
|
1 296
|
1 576
|
1 333
|
1 403
|
1 789
|
1 912
|
2 270
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
648
|
687
|
630
|
612
|
580
|
573
|
495
|
449
|
461
|
635
|
813
|
1 074
|
1 050
|
1 025
|
1 050
|
1 050
|
1 050
|
1 030
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
33
|
50
|
74
|
|
| Other Equity |
51
|
95
|
0
|
0
|
0
|
0
|
4
|
10
|
11
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
51
N/A
|
95
+86%
|
303
+218%
|
1 385
+357%
|
1 520
+10%
|
1 511
-1%
|
1 614
+7%
|
1 666
+3%
|
1 972
+18%
|
2 283
+16%
|
2 054
-10%
|
1 894
-8%
|
1 545
-18%
|
2 558
+66%
|
2 646
+3%
|
2 902
+10%
|
2 626
-10%
|
2 687
+2%
|
3 081
+15%
|
3 188
+3%
|
3 498
+10%
|
|
| Total Liabilities & Equity |
92
N/A
|
181
+97%
|
506
+180%
|
1 841
+264%
|
1 925
+5%
|
1 792
-7%
|
2 191
+22%
|
2 498
+14%
|
3 593
+44%
|
5 968
+66%
|
6 491
+9%
|
6 183
-5%
|
6 661
+8%
|
7 747
+16%
|
7 247
-6%
|
9 507
+31%
|
7 881
-17%
|
8 149
+3%
|
7 983
-2%
|
9 807
+23%
|
10 218
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2 067
|
2 067
|
2 067
|
2 067
|
2 093
|
2 093
|
2 093
|
2 102
|
2 135
|
2 162
|
2 212
|
2 221
|
2 438
|
2 660
|
3 003
|
3 007
|
2 911
|
3 007
|
3 007
|
3 007
|
2 962
|
|