Alphawave IP Group PLC
OTC:AWEVF
Balance Sheet
Balance Sheet Decomposition
Alphawave IP Group PLC
Alphawave IP Group PLC
Balance Sheet
Alphawave IP Group PLC
| May-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
4
|
5
|
14
|
501
|
186
|
101
|
180
|
|
| Cash |
0
|
0
|
14
|
501
|
186
|
101
|
180
|
|
| Cash Equivalents |
4
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
3
|
19
|
47
|
90
|
151
|
176
|
|
| Accounts Receivables |
0
|
2
|
17
|
45
|
74
|
111
|
140
|
|
| Other Receivables |
1
|
2
|
3
|
3
|
16
|
40
|
36
|
|
| Inventory |
0
|
1
|
0
|
0
|
18
|
12
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
89
|
35
|
14
|
|
| Total Current Assets |
5
|
9
|
33
|
548
|
383
|
299
|
376
|
|
| PP&E Net |
0
|
1
|
7
|
9
|
28
|
36
|
54
|
|
| PP&E Gross |
0
|
1
|
7
|
9
|
28
|
36
|
54
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
4
|
10
|
27
|
46
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
161
|
203
|
263
|
|
| Goodwill |
0
|
0
|
0
|
0
|
309
|
309
|
309
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
6
|
29
|
|
| Long-Term Investments |
0
|
0
|
0
|
9
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
21
|
18
|
36
|
|
| Other Assets |
0
|
0
|
0
|
0
|
309
|
309
|
309
|
|
| Total Assets |
5
N/A
|
10
+114%
|
41
+288%
|
568
+1 299%
|
903
+59%
|
867
-4%
|
1 069
+23%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
112
|
87
|
33
|
|
| Accrued Liabilities |
0
|
0
|
1
|
4
|
36
|
34
|
29
|
|
| Short-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
9
|
10
|
13
|
|
| Other Current Liabilities |
4
|
4
|
13
|
26
|
126
|
75
|
98
|
|
| Total Current Liabilities |
4
|
7
|
17
|
34
|
194
|
136
|
173
|
|
| Long-Term Debt |
0
|
0
|
5
|
6
|
216
|
227
|
358
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
14
|
33
|
34
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
11
|
2
|
14
|
|
| Total Liabilities |
4
N/A
|
8
+80%
|
23
+203%
|
41
+77%
|
435
+974%
|
398
-8%
|
580
+46%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
2
|
9
|
10
|
10
|
10
|
|
| Retained Earnings |
1
|
3
|
15
|
540
|
554
|
543
|
528
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
|
| Other Equity |
0
|
0
|
1
|
22
|
97
|
87
|
54
|
|
| Total Equity |
1
N/A
|
3
+313%
|
18
+505%
|
528
+2 867%
|
468
-11%
|
468
+0%
|
490
+5%
|
|
| Total Liabilities & Equity |
5
N/A
|
10
+114%
|
41
+288%
|
568
+1 299%
|
903
+59%
|
867
-4%
|
1 069
+23%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
665
|
665
|
665
|
665
|
695
|
716
|
751
|
|