Alphawave IP Group PLC
OTC:AWEVF
Income Statement
Earnings Waterfall
Alphawave IP Group PLC
Income Statement
Alphawave IP Group PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
4
|
3
|
9
|
4
|
8
|
10
|
|
| Revenue |
185
N/A
|
315
+70%
|
322
+2%
|
226
-30%
|
308
+36%
|
320
+4%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(61)
|
(164)
|
(156)
|
(101)
|
(127)
|
(141)
|
|
| Gross Profit |
125
N/A
|
152
+22%
|
165
+9%
|
124
-25%
|
181
+46%
|
179
-1%
|
|
| Operating Income | |||||||
| Operating Expenses |
(107)
|
(173)
|
(173)
|
(167)
|
(202)
|
(270)
|
|
| Selling, General & Administrative |
(38)
|
(93)
|
(94)
|
(85)
|
(104)
|
(126)
|
|
| Research & Development |
(69)
|
(80)
|
(78)
|
(82)
|
(97)
|
(123)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(1)
|
(21)
|
|
| Operating Income |
18
N/A
|
(21)
N/A
|
(7)
+66%
|
(43)
-501%
|
(21)
+52%
|
(91)
-338%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
16
|
28
|
(23)
|
(15)
|
4
|
1
|
|
| Non-Reccuring Items |
(17)
|
(18)
|
(9)
|
(20)
|
(14)
|
(51)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
|
| Pre-Tax Income |
17
N/A
|
(12)
N/A
|
(39)
-240%
|
(78)
-98%
|
(33)
+58%
|
(146)
-343%
|
|
| Net Income | |||||||
| Tax Provision |
(18)
|
(15)
|
(12)
|
1
|
(10)
|
(14)
|
|
| Income from Continuing Operations |
(1)
|
(26)
|
(51)
|
(78)
|
(43)
|
(159)
|
|
| Net Income (Common) |
(1)
N/A
|
(26)
-2 315%
|
(51)
-94%
|
(78)
-52%
|
(43)
+45%
|
(159)
-275%
|
|
| EPS (Diluted) |
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.11
-57%
|
-0.06
+45%
|
-0.21
-250%
|
|