Bank of China Ltd
OTC:BACHF
Balance Sheet
Balance Sheet Decomposition
Bank of China Ltd
Bank of China Ltd
Balance Sheet
Bank of China Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
1 921 131
|
2 071 693
|
2 151 893
|
2 337 726
|
2 754 493
|
3 189 652
|
4 797 408
|
5 537 765
|
6 203 138
|
6 710 040
|
7 439 742
|
8 294 744
|
8 935 195
|
9 735 646
|
10 644 304
|
11 484 175
|
12 708 829
|
13 815 212
|
15 284 904
|
17 069 037
|
19 423 079
|
21 004 799
|
|
| Investments |
1 537 788
|
1 747 421
|
2 139 476
|
2 456 869
|
2 664 344
|
3 136 501
|
3 244 182
|
4 024 129
|
4 493 705
|
4 730 851
|
3 871 986
|
4 052 204
|
4 831 957
|
5 290 744
|
5 819 742
|
6 582 539
|
6 912 940
|
7 142 389
|
8 052 295
|
8 107 912
|
9 012 350
|
10 314 270
|
|
| PP&E Net |
84 074
|
79 302
|
76 320
|
81 823
|
81 108
|
88 898
|
109 954
|
123 568
|
138 234
|
150 324
|
158 968
|
172 197
|
182 031
|
194 897
|
205 614
|
227 394
|
267 362
|
271 444
|
266 412
|
266 098
|
266 439
|
264 102
|
|
| PP&E Gross |
0
|
0
|
76 320
|
81 823
|
81 108
|
88 898
|
109 954
|
123 568
|
138 234
|
150 324
|
158 968
|
172 197
|
182 031
|
194 897
|
205 614
|
227 394
|
267 362
|
271 444
|
266 412
|
0
|
266 439
|
264 102
|
|
| Accumulated Depreciation |
0
|
0
|
33 450
|
32 220
|
34 746
|
37 785
|
42 011
|
47 755
|
54 594
|
63 268
|
72 420
|
78 801
|
87 107
|
95 083
|
103 468
|
110 259
|
123 753
|
132 090
|
142 846
|
0
|
169 171
|
176 517
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
13 031
|
12 250
|
11 910
|
11 365
|
11 955
|
12 358
|
12 819
|
13 217
|
13 854
|
14 542
|
18 835
|
19 452
|
20 255
|
22 140
|
23 052
|
24 806
|
26 415
|
29 181
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 752
|
1 877
|
1 929
|
1 851
|
1 727
|
1 796
|
1 982
|
1 953
|
2 449
|
2 473
|
2 481
|
2 620
|
2 686
|
2 525
|
2 481
|
2 651
|
2 685
|
2 828
|
|
| Long-Term Investments |
8 017
|
8 074
|
15 393
|
5 931
|
6 779
|
7 376
|
10 668
|
12 631
|
13 293
|
12 382
|
13 368
|
14 379
|
10 843
|
14 059
|
17 180
|
23 369
|
23 210
|
33 508
|
35 769
|
38 304
|
39 550
|
40 972
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12 515
|
19 628
|
17 561
|
19 244
|
16 202
|
16 067
|
23 518
|
24 041
|
19 264
|
21 292
|
22 928
|
25 043
|
260 183
|
84 712
|
46 487
|
38 204
|
44 029
|
58 916
|
51 172
|
71 139
|
75 156
|
62 691
|
|
| Other Assets |
70 614
|
54 237
|
56 026
|
97 529
|
157 388
|
184 153
|
153 004
|
185 189
|
218 258
|
255 991
|
261 891
|
286 821
|
341 073
|
423 403
|
423 017
|
409 236
|
424 382
|
548 763
|
473 442
|
538 118
|
542 286
|
575 707
|
|
| Total Assets |
3 979 965
N/A
|
4 270 443
+7%
|
4 742 806
+11%
|
5 332 025
+12%
|
5 995 553
+12%
|
6 955 694
+16%
|
8 751 943
+26%
|
10 459 865
+20%
|
11 829 789
+13%
|
12 680 615
+7%
|
13 874 299
+9%
|
15 251 382
+10%
|
16 815 597
+10%
|
18 148 889
+8%
|
19 467 424
+7%
|
21 267 275
+9%
|
22 769 744
+7%
|
24 402 659
+7%
|
26 722 408
+10%
|
28 893 548
+8%
|
32 432 166
+12%
|
35 061 299
+8%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
22 766
|
22 674
|
27 024
|
0
|
37 869
|
52 999
|
49 555
|
58 665
|
75 352
|
107 486
|
159 705
|
198 257
|
211 449
|
235 354
|
231 847
|
230 801
|
234 803
|
264 740
|
290 948
|
329 560
|
367 762
|
520 982
|
|
| Accrued Liabilities |
0
|
0
|
0
|
7 444
|
17 361
|
18 394
|
21 006
|
24 201
|
26 024
|
28 833
|
36 150
|
37 502
|
37 385
|
36 920
|
38 709
|
41 090
|
43 221
|
44 706
|
50 895
|
48 499
|
61 916
|
67 893
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
143 780
|
1 402
|
81 847
|
75 244
|
34 640
|
69 461
|
71 360
|
37 061
|
183 498
|
116 375
|
258 400
|
285 018
|
177 410
|
127 202
|
97 372
|
137 894
|
86 693
|
160 503
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 799 351
|
2 257 751
|
2 321 307
|
|
| Total Deposits |
3 363 629
|
3 660 920
|
4 079 065
|
4 459 177
|
4 997 300
|
6 029 995
|
7 755 626
|
9 238 323
|
10 501 558
|
11 100 752
|
12 118 254
|
13 202 010
|
14 173 646
|
14 546 692
|
15 324 878
|
16 774 900
|
17 779 684
|
18 895 121
|
20 913 302
|
22 508 904
|
25 236 481
|
27 225 267
|
|
| Other Interest Bearing Liabilities |
50 977
|
93 760
|
91 174
|
98 725
|
86 655
|
67 549
|
44 234
|
21 492
|
2 106
|
14 061
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
18 149
|
21 045
|
24 827
|
17 801
|
22 775
|
29 353
|
34 994
|
33 625
|
34 858
|
31 563
|
22 391
|
27 722
|
20 626
|
51 787
|
47 337
|
35 891
|
59 668
|
51 180
|
55 979
|
|
| Total Current Liabilities |
22 766
|
22 674
|
27 024
|
25 593
|
220 055
|
97 622
|
170 209
|
180 885
|
165 369
|
240 774
|
300 840
|
307 678
|
463 895
|
411 040
|
556 678
|
577 535
|
507 221
|
483 985
|
475 106
|
2 374 972
|
2 825 302
|
3 126 664
|
|
| Long-Term Debt |
81 052
|
95 802
|
112 343
|
123 571
|
64 391
|
65 393
|
76 798
|
131 887
|
169 902
|
199 133
|
224 704
|
278 045
|
282 929
|
1 256 564
|
1 565 553
|
1 722 409
|
1 991 965
|
2 180 141
|
2 390 208
|
898 871
|
1 038 237
|
1 126 350
|
|
| Deferred Income Tax |
940
|
981
|
184
|
3 029
|
2 894
|
2 093
|
3 386
|
3 919
|
2 966
|
3 838
|
3 385
|
4 287
|
4 291
|
4 501
|
4 018
|
4 548
|
5 452
|
6 499
|
7 003
|
6 804
|
7 397
|
9 130
|
|
| Minority Interest |
25 724
|
27 387
|
28 778
|
30 039
|
30 227
|
25 629
|
30 402
|
31 985
|
33 223
|
36 865
|
37 561
|
42 569
|
52 659
|
75 410
|
80 663
|
112 417
|
124 995
|
124 418
|
125 400
|
139 328
|
127 305
|
136 733
|
|
| Other Liabilities |
231 125
|
163 568
|
170 396
|
204 605
|
169 265
|
199 141
|
156 296
|
207 209
|
230 751
|
260 515
|
265 639
|
275 934
|
533 231
|
443 000
|
439 618
|
462 486
|
508 726
|
674 076
|
586 236
|
540 696
|
567 934
|
620 924
|
|
| Total Liabilities |
3 776 213
N/A
|
4 065 092
+8%
|
4 508 964
+11%
|
4 944 739
+10%
|
5 570 787
+13%
|
6 487 422
+16%
|
8 236 951
+27%
|
9 815 700
+19%
|
11 105 875
+13%
|
11 855 938
+7%
|
12 950 383
+9%
|
14 110 523
+9%
|
15 510 651
+10%
|
16 737 207
+8%
|
17 971 408
+7%
|
19 654 295
+9%
|
20 918 043
+6%
|
22 364 240
+7%
|
24 497 255
+10%
|
26 469 575
+8%
|
29 802 656
+13%
|
32 245 068
+8%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
186 390
|
186 390
|
209 427
|
253 839
|
253 839
|
253 839
|
253 839
|
279 147
|
279 147
|
279 147
|
279 365
|
288 731
|
294 388
|
394 102
|
394 102
|
394 102
|
454 289
|
441 907
|
413 938
|
413 938
|
413 938
|
413 938
|
|
| Retained Earnings |
17 362
|
18 617
|
26 279
|
137 352
|
179 877
|
227 160
|
272 937
|
378 780
|
463 052
|
562 897
|
663 820
|
794 079
|
913 275
|
1 021 487
|
1 137 589
|
1 217 529
|
1 337 814
|
1 462 240
|
1 609 843
|
1 754 575
|
1 900 898
|
2 017 062
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 208
|
24 225
|
92 450
|
|
| Treasury Stock |
0
|
0
|
0
|
216
|
45
|
17
|
43
|
138
|
25
|
15
|
28
|
25
|
86
|
53
|
102
|
68
|
7
|
8
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
344
|
1 864
|
3 689
|
8 905
|
12 710
|
11 741
|
13 624
|
18 260
|
17 352
|
19 241
|
58 074
|
97 369
|
3 854
|
35 573
|
1 417
|
59 605
|
134 280
|
201 372
|
242 252
|
290 449
|
292 781
|
|
| Total Equity |
203 752
N/A
|
205 351
+1%
|
233 842
+14%
|
387 286
+66%
|
424 766
+10%
|
468 272
+10%
|
514 992
+10%
|
644 165
+25%
|
723 914
+12%
|
824 677
+14%
|
923 916
+12%
|
1 140 859
+23%
|
1 304 946
+14%
|
1 411 682
+8%
|
1 496 016
+6%
|
1 612 980
+8%
|
1 851 701
+15%
|
2 038 419
+10%
|
2 225 153
+9%
|
2 423 973
+9%
|
2 629 510
+8%
|
2 816 231
+7%
|
|
| Total Liabilities & Equity |
3 979 965
N/A
|
4 270 443
+7%
|
4 742 806
+11%
|
5 332 025
+12%
|
5 995 553
+12%
|
6 955 694
+16%
|
8 751 943
+26%
|
10 459 865
+20%
|
11 829 789
+13%
|
12 680 615
+7%
|
13 874 299
+9%
|
15 251 382
+10%
|
16 815 597
+10%
|
18 148 889
+8%
|
19 467 424
+7%
|
21 267 275
+9%
|
22 769 744
+7%
|
24 402 659
+7%
|
26 722 408
+10%
|
28 893 548
+8%
|
32 432 166
+12%
|
35 061 299
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
262 844
|
262 844
|
262 844
|
262 791
|
262 832
|
262 834
|
262 831
|
279 108
|
279 136
|
279 142
|
279 354
|
288 724
|
294 358
|
294 371
|
294 356
|
294 365
|
294 385
|
294 384
|
294 388
|
294 388
|
294 388
|
294 388
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
999
|
999
|
999
|
1 600
|
1 478
|
1 198
|
1 198
|
1 198
|
1 198
|
|