IMAC Holdings Inc
OTC:BACK
Intrinsic Value
The intrinsic value of one BACK stock under the Base Case scenario is 0.073 USD. Compared to the current market price of 0.071 USD, IMAC Holdings Inc is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
IMAC Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
IMAC Holdings Inc
Balance Sheet Decomposition
IMAC Holdings Inc
Current Assets | 684.3k |
Cash & Short-Term Investments | 504.2k |
Receivables | 28k |
Other Current Assets | 152.1k |
Non-Current Assets | 904.7k |
PP&E | 904.7k |
Free Cash Flow Analysis
IMAC Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
IMAC Holdings Inc
Revenue
|
72.1k
USD
|
Cost of Revenue
|
-305.3k
USD
|
Gross Profit
|
-233.2k
USD
|
Operating Expenses
|
-5.4m
USD
|
Operating Income
|
-5.6m
USD
|
Other Expenses
|
-4.7m
USD
|
Net Income
|
-10.3m
USD
|
BACK Profitability Score
Profitability Due Diligence
IMAC Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
IMAC Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BACK Solvency Score
Solvency Due Diligence
IMAC Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
IMAC Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BACK Price Targets Summary
IMAC Holdings Inc
Dividends
Current shareholder yield for BACK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BACK stock under the Base Case scenario is 0.073 USD.
Compared to the current market price of 0.071 USD, IMAC Holdings Inc is Undervalued by 3%.