Banco del Bajio SA Institucion de Banca Multiple
OTC:BBAJF
Balance Sheet
Balance Sheet Decomposition
Banco del Bajio SA Institucion de Banca Multiple
Banco del Bajio SA Institucion de Banca Multiple
Balance Sheet
Banco del Bajio SA Institucion de Banca Multiple
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
81 818
|
89 315
|
95 520
|
106 859
|
125 185
|
143 351
|
167 257
|
177 568
|
195 134
|
195 371
|
219 105
|
233 476
|
259 562
|
|
| Investments |
13 685
|
16 057
|
29 396
|
33 415
|
37 890
|
31 251
|
34 240
|
28 439
|
46 436
|
54 763
|
55 847
|
79 482
|
70 203
|
|
| PP&E Net |
2 187
|
2 159
|
2 172
|
2 052
|
1 982
|
2 093
|
2 283
|
2 366
|
2 459
|
2 471
|
4 707
|
5 401
|
5 729
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1 982
|
2 093
|
2 283
|
2 366
|
2 459
|
2 471
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1 389
|
1 515
|
1 642
|
1 843
|
2 037
|
2 225
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466
|
625
|
696
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Long-Term Investments |
193
|
213
|
221
|
156
|
159
|
151
|
292
|
325
|
358
|
455
|
581
|
658
|
774
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
399
|
481
|
963
|
1 145
|
1 587
|
1 838
|
1 943
|
2 169
|
3 002
|
2 876
|
2 604
|
2 835
|
3 013
|
|
| Other Assets |
1 622
|
2 118
|
1 903
|
2 058
|
2 323
|
2 467
|
3 252
|
3 571
|
6 015
|
4 568
|
6 216
|
5 572
|
6 017
|
|
| Total Assets |
107 352
N/A
|
118 016
+10%
|
138 119
+17%
|
154 638
+12%
|
182 051
+18%
|
193 759
+6%
|
223 950
+16%
|
237 830
+6%
|
275 741
+16%
|
275 527
0%
|
311 202
+13%
|
344 268
+11%
|
363 467
+6%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
6 041
|
3 954
|
5 516
|
4 349
|
4 946
|
4 523
|
8 303
|
6 080
|
4 055
|
4 657
|
3 758
|
3 712
|
3 794
|
|
| Short-Term Debt |
4 633
|
5 109
|
4 509
|
5 524
|
16 630
|
12 088
|
9 981
|
5 983
|
6 864
|
5 841
|
7 204
|
8 915
|
6 697
|
|
| Current Portion of Long-Term Debt |
7 134
|
6 093
|
13 351
|
11 819
|
6 998
|
14 823
|
15 258
|
15 403
|
17 586
|
10 670
|
15 761
|
24 060
|
22 288
|
|
| Total Deposits |
60 484
|
70 866
|
84 491
|
96 350
|
101 272
|
114 275
|
133 941
|
145 723
|
177 016
|
184 837
|
208 357
|
231 914
|
247 150
|
|
| Other Current Liabilities |
103
|
74
|
848
|
374
|
587
|
581
|
1 040
|
1 120
|
547
|
547
|
1 427
|
634
|
411
|
|
| Total Current Liabilities |
17 911
|
15 230
|
24 224
|
22 066
|
29 161
|
32 015
|
34 582
|
28 586
|
29 052
|
21 715
|
28 150
|
37 321
|
33 190
|
|
| Long-Term Debt |
17 773
|
19 781
|
15 236
|
20 627
|
33 412
|
22 473
|
25 864
|
30 450
|
30 848
|
29 501
|
32 621
|
29 180
|
33 568
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
577
|
688
|
928
|
758
|
756
|
817
|
1 013
|
1 409
|
3 956
|
1 544
|
5 111
|
4 312
|
4 041
|
|
| Total Liabilities |
96 744
N/A
|
106 567
+10%
|
124 878
+17%
|
139 802
+12%
|
164 601
+18%
|
169 580
+3%
|
195 400
+15%
|
206 168
+6%
|
240 872
+17%
|
237 597
-1%
|
274 239
+15%
|
302 727
+10%
|
317 949
+5%
|
|
| Equity | ||||||||||||||
| Common Stock |
2 471
|
2 513
|
2 600
|
2 660
|
2 752
|
2 989
|
2 989
|
2 989
|
2 989
|
2 989
|
2 989
|
2 989
|
2 989
|
|
| Retained Earnings |
2 588
|
3 100
|
4 188
|
5 251
|
6 998
|
10 345
|
14 682
|
18 058
|
21 653
|
24 165
|
22 974
|
27 526
|
31 591
|
|
| Additional Paid In Capital |
5 553
|
5 834
|
6 449
|
6 925
|
7 730
|
10 883
|
10 890
|
10 891
|
10 784
|
10 796
|
10 807
|
10 809
|
10 813
|
|
| Other Equity |
3
|
2
|
3
|
0
|
30
|
38
|
11
|
276
|
557
|
20
|
193
|
217
|
125
|
|
| Total Equity |
10 608
N/A
|
11 450
+8%
|
13 240
+16%
|
14 837
+12%
|
17 450
+18%
|
24 179
+39%
|
28 550
+18%
|
31 662
+11%
|
34 869
+10%
|
37 930
+9%
|
36 963
-3%
|
41 541
+12%
|
45 518
+10%
|
|
| Total Liabilities & Equity |
107 352
N/A
|
118 016
+10%
|
138 119
+17%
|
154 638
+12%
|
182 051
+18%
|
193 759
+6%
|
223 950
+16%
|
237 830
+6%
|
275 741
+16%
|
275 527
0%
|
311 202
+13%
|
344 268
+11%
|
363 467
+6%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1 071
|
1 071
|
1 071
|
1 071
|
1 071
|
1 190
|
1 190
|
1 190
|
1 190
|
1 190
|
1 190
|
1 190
|
1 190
|
|