Banco del Bajio SA Institucion de Banca Multiple
OTC:BBAJF
Income Statement
Income Statement
Banco del Bajio SA Institucion de Banca Multiple
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Net Interest Income |
7 845
|
8 619
|
9 214
|
9 753
|
10 314
|
10 874
|
11 455
|
11 928
|
12 209
|
12 357
|
12 452
|
12 460
|
12 283
|
11 776
|
11 220
|
10 695
|
10 448
|
10 669
|
11 118
|
11 803
|
12 849
|
14 293
|
16 264
|
18 274
|
20 036
|
21 265
|
22 179
|
22 530
|
22 751
|
22 995
|
22 812
|
22 662
|
22 396
|
21 909
|
|
| Interest Income |
13 399
|
14 744
|
15 948
|
16 904
|
17 805
|
18 804
|
20 062
|
21 153
|
22 203
|
22 968
|
23 027
|
22 882
|
22 181
|
20 929
|
19 767
|
18 662
|
17 974
|
17 803
|
18 156
|
19 084
|
20 690
|
23 309
|
26 845
|
30 757
|
34 439
|
37 536
|
39 938
|
41 593
|
42 440
|
42 978
|
42 901
|
42 571
|
41 920
|
40 779
|
|
| Interest Expense |
5 554
|
6 125
|
6 734
|
7 151
|
7 491
|
7 929
|
8 607
|
9 225
|
9 994
|
10 611
|
10 575
|
10 422
|
9 898
|
9 153
|
8 547
|
7 967
|
7 526
|
7 133
|
7 038
|
7 281
|
7 841
|
9 016
|
10 640
|
12 483
|
14 403
|
16 271
|
17 759
|
19 063
|
19 689
|
19 983
|
20 089
|
19 909
|
19 524
|
18 870
|
|
| Non Interest Income |
2 381
|
2 483
|
2 605
|
2 740
|
2 780
|
2 823
|
2 835
|
3 037
|
3 090
|
3 243
|
3 320
|
3 428
|
3 625
|
3 638
|
3 526
|
3 957
|
4 012
|
4 176
|
4 278
|
4 180
|
4 208
|
4 274
|
4 323
|
4 681
|
4 934
|
5 114
|
5 269
|
5 506
|
5 872
|
6 154
|
6 124
|
6 334
|
6 259
|
6 353
|
|
| Revenue |
10 226
N/A
|
11 102
+9%
|
11 819
+6%
|
12 493
+6%
|
13 094
+5%
|
13 697
+5%
|
14 290
+4%
|
14 965
+5%
|
15 299
+2%
|
15 601
+2%
|
15 772
+1%
|
15 888
+1%
|
15 909
+0%
|
15 414
-3%
|
14 746
-4%
|
14 652
-1%
|
14 459
-1%
|
14 846
+3%
|
15 396
+4%
|
15 983
+4%
|
17 057
+7%
|
18 567
+9%
|
20 587
+11%
|
22 955
+12%
|
24 970
+9%
|
26 379
+6%
|
27 448
+4%
|
28 036
+2%
|
28 623
+2%
|
29 149
+2%
|
28 936
-1%
|
28 996
+0%
|
28 655
-1%
|
28 262
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1 060)
|
(1 196)
|
(1 288)
|
(1 266)
|
(1 214)
|
(1 091)
|
(768)
|
(773)
|
(690)
|
(726)
|
(665)
|
(798)
|
(1 599)
|
(2 164)
|
(2 700)
|
(2 715)
|
(2 127)
|
(1 654)
|
(1 243)
|
(1 016)
|
(845)
|
(789)
|
(1 104)
|
(1 214)
|
(1 340)
|
(1 524)
|
(1 671)
|
(1 854)
|
(1 944)
|
(2 313)
|
(2 250)
|
(2 424)
|
(2 831)
|
(2 698)
|
|
| Non Interest Expense |
(5 257)
|
(5 448)
|
(5 567)
|
(5 808)
|
(5 998)
|
(6 322)
|
(6 780)
|
(7 078)
|
(7 249)
|
(7 365)
|
(7 439)
|
(7 668)
|
(7 923)
|
(7 852)
|
(7 632)
|
(7 986)
|
(7 907)
|
(8 165)
|
(8 381)
|
(8 392)
|
(8 656)
|
(9 025)
|
(8 994)
|
(9 593)
|
(9 993)
|
(10 160)
|
(10 710)
|
(10 942)
|
(11 283)
|
(11 739)
|
(12 104)
|
(12 384)
|
(12 665)
|
(12 783)
|
|
| Pre-Tax Income |
3 910
N/A
|
4 458
+14%
|
4 964
+11%
|
5 419
+9%
|
5 881
+9%
|
6 284
+7%
|
6 742
+7%
|
7 114
+6%
|
7 359
+3%
|
7 510
+2%
|
7 668
+2%
|
7 422
-3%
|
6 387
-14%
|
5 397
-15%
|
4 414
-18%
|
3 951
-10%
|
4 426
+12%
|
5 027
+14%
|
5 772
+15%
|
6 575
+14%
|
7 556
+15%
|
8 753
+16%
|
10 489
+20%
|
12 148
+16%
|
13 637
+12%
|
14 695
+8%
|
15 067
+3%
|
15 240
+1%
|
15 396
+1%
|
15 097
-2%
|
14 582
-3%
|
14 188
-3%
|
13 159
-7%
|
12 781
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(920)
|
(1 035)
|
(1 116)
|
(1 221)
|
(1 400)
|
(1 513)
|
(1 666)
|
(1 784)
|
(1 840)
|
(1 932)
|
(2 061)
|
(1 987)
|
(1 659)
|
(1 299)
|
(977)
|
(808)
|
(918)
|
(1 028)
|
(958)
|
(1 180)
|
(1 420)
|
(1 758)
|
(2 417)
|
(2 911)
|
(3 429)
|
(3 841)
|
(4 054)
|
(4 139)
|
(4 230)
|
(4 161)
|
(3 893)
|
(3 786)
|
(3 438)
|
(3 318)
|
|
| Income from Continuing Operations |
2 990
|
3 423
|
3 848
|
4 198
|
4 482
|
4 771
|
5 076
|
5 330
|
5 519
|
5 578
|
5 607
|
5 435
|
4 728
|
4 098
|
3 437
|
3 143
|
3 508
|
3 999
|
4 814
|
5 395
|
6 136
|
6 995
|
8 072
|
9 237
|
10 208
|
10 854
|
11 013
|
11 101
|
11 166
|
10 936
|
10 689
|
10 402
|
9 721
|
9 463
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 990
N/A
|
3 423
+14%
|
3 848
+12%
|
4 198
+9%
|
4 482
+7%
|
4 771
+6%
|
5 076
+6%
|
5 330
+5%
|
5 519
+4%
|
5 578
+1%
|
5 607
+1%
|
5 435
-3%
|
4 728
-13%
|
4 098
-13%
|
3 437
-16%
|
3 143
-9%
|
3 508
+12%
|
3 999
+14%
|
4 814
+20%
|
5 395
+12%
|
6 136
+14%
|
6 995
+14%
|
8 072
+15%
|
9 237
+14%
|
10 208
+11%
|
10 854
+6%
|
11 013
+1%
|
11 101
+1%
|
11 166
+1%
|
10 936
-2%
|
10 689
-2%
|
10 402
-3%
|
9 721
-7%
|
9 463
-3%
|
|
| EPS (Diluted) |
2.28
N/A
|
2.87
+26%
|
3.37
+17%
|
3.52
+4%
|
3.76
+7%
|
4
+6%
|
4.27
+7%
|
4.49
+5%
|
4.65
+4%
|
4.7
+1%
|
4.71
+0%
|
4.57
-3%
|
3.97
-13%
|
3.44
-13%
|
2.89
-16%
|
2.64
-9%
|
2.95
+12%
|
3.36
+14%
|
4.05
+21%
|
4.53
+12%
|
5.15
+14%
|
5.88
+14%
|
6.79
+15%
|
7.76
+14%
|
8.58
+11%
|
9.12
+6%
|
9.26
+2%
|
9.33
+1%
|
9.38
+1%
|
9.19
-2%
|
8.98
-2%
|
8.74
-3%
|
8.17
-7%
|
7.95
-3%
|
|