BBX Capital Inc
OTC:BBXIB
Balance Sheet
Balance Sheet Decomposition
BBX Capital Inc
BBX Capital Inc
Balance Sheet
BBX Capital Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
22
|
21
|
90
|
118
|
128
|
90
|
88
|
|
| Cash Equivalents |
22
|
21
|
90
|
118
|
128
|
90
|
88
|
|
| Total Receivables |
18
|
13
|
105
|
100
|
87
|
53
|
16
|
|
| Accounts Receivables |
18
|
13
|
105
|
80
|
70
|
53
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
20
|
17
|
0
|
0
|
|
| Inventory |
20
|
23
|
32
|
42
|
49
|
34
|
31
|
|
| Total Current Assets |
60
|
57
|
226
|
260
|
263
|
177
|
135
|
|
| PP&E Net |
88
|
183
|
77
|
144
|
158
|
239
|
262
|
|
| PP&E Gross |
88
|
183
|
77
|
144
|
158
|
239
|
262
|
|
| Accumulated Depreciation |
14
|
21
|
15
|
17
|
23
|
32
|
38
|
|
| Intangible Assets |
7
|
7
|
22
|
32
|
29
|
27
|
24
|
|
| Goodwill |
37
|
37
|
8
|
18
|
18
|
50
|
50
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
31
|
11
|
|
| Long-Term Investments |
65
|
57
|
81
|
53
|
68
|
102
|
73
|
|
| Other Long-Term Assets |
23
|
5
|
8
|
5
|
5
|
28
|
37
|
|
| Other Assets |
66
|
53
|
33
|
40
|
40
|
69
|
61
|
|
| Total Assets |
310
N/A
|
362
+17%
|
448
+24%
|
533
+19%
|
563
+6%
|
674
+20%
|
603
-11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
11
|
10
|
15
|
13
|
18
|
31
|
19
|
|
| Accrued Liabilities |
11
|
114
|
45
|
136
|
162
|
177
|
168
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
3
|
3
|
8
|
10
|
11
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
21
|
132
|
62
|
153
|
187
|
219
|
198
|
|
| Long-Term Debt |
38
|
36
|
71
|
52
|
31
|
51
|
78
|
|
| Minority Interest |
4
|
5
|
0
|
2
|
5
|
60
|
63
|
|
| Other Liabilities |
11
|
7
|
6
|
5
|
6
|
33
|
18
|
|
| Total Liabilities |
73
N/A
|
180
+146%
|
139
-23%
|
212
+53%
|
229
+8%
|
363
+59%
|
357
-1%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
4
|
9
|
20
|
2
|
66
|
|
| Additional Paid In Capital |
0
|
0
|
311
|
311
|
313
|
312
|
312
|
|
| Other Equity |
237
|
181
|
2
|
2
|
1
|
1
|
1
|
|
| Total Equity |
237
N/A
|
181
-23%
|
309
+71%
|
322
+4%
|
334
+4%
|
312
-7%
|
246
-21%
|
|
| Total Liabilities & Equity |
310
N/A
|
362
+17%
|
448
+24%
|
533
+19%
|
563
+6%
|
674
+20%
|
603
-11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
16
|
14
|
14
|
14
|
|