BBX Capital Inc
OTC:BBXIB
BBX Capital Inc
OTC:BBXIB
Price:
3.05
USD
Market Closed
Market Cap:
$42.4m
Income Statement
Earnings Waterfall
BBX Capital Inc
BBX Capital Inc
Income Statement
BBX Capital Inc
BBX Capital Inc
Currency: USD
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
75
N/A
|
117
+56%
|
173
+48%
|
187
+8%
|
221
+19%
|
271
+22%
|
313
+15%
|
325
+4%
|
348
+7%
|
331
-5%
|
318
-4%
|
339
+7%
|
362
+7%
|
388
+7%
|
399
+3%
|
385
-4%
|
353
-8%
|
329
-7%
|
306
-7%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(58)
|
(90)
|
(140)
|
(151)
|
(170)
|
(199)
|
(215)
|
(223)
|
(240)
|
(234)
|
(225)
|
(244)
|
(269)
|
(292)
|
(310)
|
(300)
|
(272)
|
(249)
|
(227)
|
|
| Gross Profit |
17
N/A
|
27
+65%
|
33
+21%
|
36
+9%
|
52
+44%
|
72
+39%
|
98
+36%
|
102
+4%
|
108
+6%
|
97
-10%
|
93
-5%
|
94
+2%
|
93
-1%
|
96
+3%
|
89
-7%
|
85
-5%
|
81
-4%
|
80
-2%
|
79
-2%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(31)
|
(48)
|
(57)
|
(51)
|
(51)
|
(51)
|
(68)
|
(82)
|
(96)
|
(107)
|
(111)
|
(118)
|
(123)
|
(128)
|
(133)
|
(134)
|
(136)
|
(136)
|
(134)
|
|
| Selling, General & Administrative |
(36)
|
(54)
|
(65)
|
(57)
|
(57)
|
(61)
|
(73)
|
(90)
|
(106)
|
(112)
|
(114)
|
(123)
|
(127)
|
(132)
|
(134)
|
(138)
|
(137)
|
(137)
|
(133)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Other Operating Expenses |
5
|
6
|
9
|
6
|
5
|
10
|
8
|
8
|
10
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
1
|
1
|
2
|
|
| Operating Income |
(14)
N/A
|
(21)
-46%
|
(24)
-14%
|
(16)
+35%
|
0
N/A
|
21
+10 200%
|
30
+47%
|
20
-33%
|
12
-40%
|
(10)
N/A
|
(19)
-90%
|
(24)
-25%
|
(30)
-27%
|
(32)
-8%
|
(44)
-35%
|
(49)
-13%
|
(54)
-10%
|
(55)
-3%
|
(55)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(0)
|
(2)
|
3
|
15
|
18
|
19
|
33
|
37
|
37
|
54
|
34
|
19
|
16
|
(1)
|
0
|
(2)
|
(0)
|
|
| Non-Reccuring Items |
(31)
|
(34)
|
(34)
|
(7)
|
13
|
16
|
16
|
17
|
1
|
1
|
24
|
23
|
23
|
25
|
2
|
2
|
2
|
2
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
2
|
2
|
1
|
2
|
|
| Pre-Tax Income |
(44)
N/A
|
(54)
-24%
|
(58)
-7%
|
(24)
+58%
|
16
N/A
|
52
+226%
|
64
+23%
|
58
-10%
|
48
-18%
|
29
-40%
|
43
+50%
|
55
+28%
|
30
-46%
|
16
-46%
|
(22)
N/A
|
(46)
-113%
|
(50)
-7%
|
(55)
-11%
|
(57)
-3%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
9
|
11
|
11
|
4
|
(6)
|
(14)
|
(17)
|
(15)
|
(15)
|
(11)
|
(15)
|
(18)
|
(10)
|
(7)
|
2
|
6
|
7
|
9
|
(8)
|
|
| Income from Continuing Operations |
(35)
|
(44)
|
(47)
|
(20)
|
10
|
39
|
47
|
43
|
33
|
18
|
28
|
37
|
19
|
9
|
(20)
|
(40)
|
(42)
|
(46)
|
(65)
|
|
| Income to Minority Interest |
4
|
5
|
5
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
|
| Net Income (Common) |
(31)
N/A
|
(39)
-27%
|
(42)
-9%
|
(18)
+57%
|
11
N/A
|
38
+259%
|
47
+23%
|
43
-9%
|
33
-22%
|
18
-46%
|
28
+56%
|
38
+35%
|
19
-49%
|
8
-61%
|
(21)
N/A
|
(42)
-101%
|
(44)
-5%
|
(46)
-5%
|
(64)
-40%
|
|
| EPS (Diluted) |
-1.58
N/A
|
-2.01
-27%
|
-2.19
-9%
|
-0.94
+57%
|
0.58
N/A
|
2.24
+286%
|
2.63
+17%
|
2.76
+5%
|
2.14
-22%
|
1.16
-46%
|
1.81
+56%
|
2.62
+45%
|
1.34
-49%
|
0.52
-61%
|
-1.44
N/A
|
-3
-108%
|
-3.22
-7%
|
-3.41
-6%
|
-4.67
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
