Blue Dolphin Energy Co
OTC:BDCO

Watchlist Manager
Blue Dolphin Energy Co Logo
Blue Dolphin Energy Co
OTC:BDCO
Watchlist
Price: 1.3 USD -5.11% Market Closed
Market Cap: 19.4m USD

Intrinsic Value

The intrinsic value of one BDCO stock under the Base Case scenario is 10.59 USD. Compared to the current market price of 1.3 USD, Blue Dolphin Energy Co is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDCO Intrinsic Value
10.59 USD
Undervaluation 88%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blue Dolphin Energy Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about BDCO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BDCO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Blue Dolphin Energy Co.

Explain Valuation
Compare BDCO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blue Dolphin Energy Co

Current Assets 55.9m
Cash & Short-Term Investments 819k
Receivables 9m
Other Current Assets 46.1m
Non-Current Assets 54.9m
Long-Term Investments 350k
PP&E 51.6m
Other Non-Current Assets 2.9m
Current Liabilities 72.7m
Accounts Payable 16.8m
Accrued Liabilities 3.4m
Short-Term Debt 10.2m
Other Current Liabilities 42.3m
Non-Current Liabilities 4.6m
Long-Term Debt 4.6m
Other Non-Current Liabilities 74k
Efficiency

Free Cash Flow Analysis
Blue Dolphin Energy Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blue Dolphin Energy Co

Revenue
297.1m USD
Cost of Revenue
-293.1m USD
Gross Profit
4m USD
Operating Expenses
-7.8m USD
Operating Income
-3.8m USD
Other Expenses
-4.6m USD
Net Income
-8.4m USD
Fundamental Scores

BDCO Profitability Score
Profitability Due Diligence

Blue Dolphin Energy Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
ROE is Increasing
Low 3Y Average Gross Margin
49/100
Profitability
Score

Blue Dolphin Energy Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BDCO Solvency Score
Solvency Due Diligence

Blue Dolphin Energy Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
36/100
Solvency
Score

Blue Dolphin Energy Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDCO Price Targets Summary
Blue Dolphin Energy Co

There are no price targets for BDCO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Blue Dolphin Energy Co
does not pay dividends
Shareholder Yield

Current shareholder yield for BDCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BDCO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BDCO stock?

The intrinsic value of one BDCO stock under the Base Case scenario is 10.59 USD.

Is BDCO stock undervalued or overvalued?

Compared to the current market price of 1.3 USD, Blue Dolphin Energy Co is Undervalued by 88%.

Back to Top