BDCO Relative Valuation - Blue Dolphin Energy Co

Watchlist Manager

Watchlist

Price: 2.13 USD 5.97% Market Closed

Market Cap: $31.8m

Relative Value

The Relative Value of one BDCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.13 USD, Blue Dolphin Energy Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BDCO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Blue Dolphin Energy Co OTC:BDCO	31.8m USD	0.1	-3.8	-47.2	-12
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	19.1T INR	1.8	23.2	10.9	15.8
US		Valero Energy Corp NYSE:VLO	71.3B USD	0.6	30.5	10	17.4
US		Phillips 66 NYSE:PSX	69.3B USD	0.5	15.8	11.4	20
US		Marathon Petroleum Corp NYSE:MPC	69.7B USD	0.5	17.2	8.4	11.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	154.6B PLN	0.6	13.9	4	6.2
PL	O	Orlen SA PSE:PKN	869.5B CZK	0.6	13.5	3.9	6
FI		Neste Oyj OMXH:NESTE	21.8B EUR	1.1	151.3	50.5	50.5
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21	12.2	71.2
IN		Indian Oil Corporation Ltd NSE:IOC	2T INR	0.2	5.7	3.7	4.9

				Revenue Growth	P/S to Growth
US		Blue Dolphin Energy Co OTC:BDCO	Average P/S: 2 172.9 0.1	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	2%	0.3
US		Phillips 66 NYSE:PSX	0.5	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
US		Blue Dolphin Energy Co OTC:BDCO	Average P/E: 32.5 Negative Multiple: -3.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	23.2	14%	1.7
US		Valero Energy Corp NYSE:VLO	30.5	27%	1.1
US		Phillips 66 NYSE:PSX	15.8	5%	3.2
US		Marathon Petroleum Corp NYSE:MPC	17.2	7%	2.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.9	5%	2.8
PL	O	Orlen SA PSE:PKN	13.5	5%	2.7
FI		Neste Oyj OMXH:NESTE	151.3	109%	1.4
JP		ENEOS Holdings Inc TSE:5020	21	17%	1.2
IN		Indian Oil Corporation Ltd NSE:IOC	5.7	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
US		Blue Dolphin Energy Co OTC:BDCO	Average EV/EBITDA: 12.8 Negative Multiple: -47.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.9	12%	0.9
US		Valero Energy Corp NYSE:VLO	10	6%	1.7
US		Phillips 66 NYSE:PSX	11.4	10%	1.1
US		Marathon Petroleum Corp NYSE:MPC	8.4	3%	2.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
FI		Neste Oyj OMXH:NESTE	50.5	77%	0.7
JP		ENEOS Holdings Inc TSE:5020	12.2	11%	1.1
IN		Indian Oil Corporation Ltd NSE:IOC	3.7	17%	0.2

				EBIT Growth	EV/EBIT to Growth
US		Blue Dolphin Energy Co OTC:BDCO	Average EV/EBIT: 22.6 Negative Multiple: -12	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.8	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.4	8%	2.2
US		Phillips 66 NYSE:PSX	20	20%	1
US		Marathon Petroleum Corp NYSE:MPC	11.7	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.2	-7%	N/A
PL	O	Orlen SA PSE:PKN	6	-7%	N/A
FI		Neste Oyj OMXH:NESTE	50.5	51%	1
JP		ENEOS Holdings Inc TSE:5020	71.2	N/A	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	4.9	25%	0.2

Blue Dolphin Energy Co
OTC:BDCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BDCO Competitors Multiples
Blue Dolphin Energy Co Competitors

See Also

Company

Help

Tools

Stocks

Blue Dolphin Energy Co OTC:BDCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BDCO Competitors Multiples Blue Dolphin Energy Co Competitors

See Also

Company

Help

Tools

Stocks

Blue Dolphin Energy Co
OTC:BDCO

BDCO Competitors Multiples
Blue Dolphin Energy Co Competitors