Blue Dolphin Energy Co
OTC:BDCO

Watchlist Manager
Blue Dolphin Energy Co Logo
Blue Dolphin Energy Co
OTC:BDCO
Watchlist
Price: 1.53 USD 13.33% Market Closed
Market Cap: 22.8m USD

Relative Value

The Relative Value of one BDCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.53 USD, Blue Dolphin Energy Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
vs History
vs Industry
33
Median 3Y
1.1
Median 5Y
-0.3
Industry
12.2
vs History
vs Industry
36
Median 3Y
1
Median 5Y
-1.3
Industry
5.2
vs History
vs Industry
21
Median 3Y
-5
Median 5Y
-2.7
Industry
11
vs History
57
vs Industry
54
Median 3Y
1.6
Median 5Y
0.8
Industry
1.3
vs History
39
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
9
vs Industry
45
Median 3Y
1.9
Median 5Y
1.5
Industry
5.3
vs History
vs Industry
32
Median 3Y
0.8
Median 5Y
0.5
Industry
6.8
vs History
vs Industry
32
Median 3Y
0.8
Median 5Y
0.5
Industry
10.2
vs History
vs Industry
47
Median 3Y
1.1
Median 5Y
-2.8
Industry
7
vs History
vs Industry
40
Median 3Y
1.1
Median 5Y
-2.5
Industry
11.5
vs History
50
vs Industry
54
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

BDCO Competitors Multiples
Blue Dolphin Energy Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Dolphin Energy Co
OTC:BDCO
22.8m USD 0.1 -2.7 -37.9 -9.7
IN
Reliance Industries Ltd
NSE:RELIANCE
20.8T INR 2.1 25.2 12 17.4
US
Marathon Petroleum Corp
NYSE:MPC
59.1B USD 0.4 20.5 8.6 12.8
US
Phillips 66
NYSE:PSX
57.9B USD 0.4 38.7 12.8 28.6
US
Valero Energy Corp
NYSE:VLO
53.7B USD 0.4 36.1 9.6 19
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
107.8B PLN 0.4 16.8 2.9 4.4
PL
Orlen SA
PSE:PKN
611.4B CZK 0.4 16.6 2.8 4.3
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.5 9.7
JP
ENEOS Holdings Inc
TSE:5020
3T JPY 0.2 22.8 10.9 408.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.2 4.8 6.1
FI
Neste Oyj
OMXH:NESTE
14.7B EUR 0.7 -140.9 171.9 171.9
P/E Multiple
Earnings Growth PEG
US
Blue Dolphin Energy Co
OTC:BDCO
Average P/E: 21.4
Negative Multiple: -2.7
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.2
15%
1.7
US
Marathon Petroleum Corp
NYSE:MPC
20.5
7%
2.9
US
Phillips 66
NYSE:PSX
38.7
37%
1
US
Valero Energy Corp
NYSE:VLO
36.1
14%
2.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.8
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.6
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.8
11%
2.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.2
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -140.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Dolphin Energy Co
OTC:BDCO
Average EV/EBITDA: 24.3
Negative Multiple: -37.9
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
12
13%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
8.6
6%
1.4
US
Phillips 66
NYSE:PSX
12.8
33%
0.4
US
Valero Energy Corp
NYSE:VLO
9.6
7%
1.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
2.9
2%
1.4
PL
O
Orlen SA
PSE:PKN
2.8
2%
1.4
IN
Indian Oil Corporation Ltd
NSE:IOC
6.5
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
10.9
10%
1.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
4.8
8%
0.6
FI
Neste Oyj
OMXH:NESTE
171.9
34%
5.1