Boliden AB
OTC:BDNNY
Boliden AB
OTC:BDNNY
Price:
116.66
USD
2.41%
Market Closed
Market Cap:
$16B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Boliden AB
OTC:BDNNY
|
SE |
|
A
|
Altos Hornos de Mexico SAB de CV
BMV:AHMSA
|
MX |
|
San-Ai Obbli Co Ltd
TSE:8097
|
JP |
|
G
|
Grounded People Apparel Inc
F:K1G
|
CA |
Balance Sheet
Balance Sheet Decomposition
Boliden AB
Boliden AB
Balance Sheet Decomposition is not available for
Boliden AB
Boliden AB
Balance Sheet
Boliden AB
Boliden AB
Currency: SEK
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
768
|
1 378
|
874
|
1 520
|
3 196
|
878
|
1 204
|
825
|
820
|
355
|
1 011
|
611
|
865
|
923
|
1 503
|
2 510
|
2 272
|
1 373
|
5 060
|
8 251
|
12 159
|
4 978
|
7 052
|
9 237
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
865
|
923
|
1 503
|
2 510
|
2 272
|
1 373
|
5 060
|
8 251
|
12 159
|
4 978
|
7 052
|
9 237
|
|
| Cash Equivalents |
768
|
1 378
|
874
|
1 520
|
3 196
|
878
|
1 204
|
825
|
820
|
355
|
1 011
|
611
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
773
|
1 092
|
1 236
|
1 830
|
3 175
|
2 448
|
1 250
|
1 889
|
1 687
|
1 776
|
1 650
|
1 886
|
2 225
|
1 795
|
3 004
|
3 521
|
3 033
|
3 582
|
5 139
|
3 764
|
4 951
|
5 515
|
8 569
|
7 528
|
|
| Accounts Receivables |
519
|
843
|
853
|
1 108
|
2 107
|
1 528
|
594
|
1 442
|
1 167
|
1 014
|
1 016
|
1 048
|
1 344
|
1 236
|
2 017
|
2 324
|
1 864
|
2 119
|
3 631
|
2 873
|
3 830
|
3 964
|
5 563
|
5 684
|
|
| Other Receivables |
254
|
249
|
383
|
722
|
1 068
|
920
|
656
|
447
|
520
|
762
|
634
|
838
|
881
|
559
|
987
|
1 197
|
1 169
|
1 463
|
1 508
|
891
|
1 121
|
1 551
|
3 006
|
1 844
|
|
| Inventory |
1 192
|
2 236
|
2 679
|
3 984
|
5 351
|
6 904
|
4 051
|
5 245
|
7 924
|
7 736
|
8 244
|
8 031
|
7 885
|
7 748
|
10 077
|
9 500
|
10 358
|
13 262
|
14 238
|
18 000
|
22 278
|
21 987
|
22 000
|
24 078
|
|
| Other Current Assets |
112
|
330
|
160
|
0
|
0
|
278
|
3 157
|
1 373
|
419
|
1 408
|
494
|
636
|
595
|
636
|
432
|
305
|
312
|
297
|
405
|
343
|
538
|
611
|
832
|
616
|
|
| Total Current Assets |
2 845
|
5 036
|
4 949
|
7 334
|
11 722
|
10 508
|
9 662
|
9 332
|
10 850
|
11 275
|
11 399
|
11 164
|
11 570
|
11 102
|
15 016
|
15 836
|
15 975
|
18 514
|
24 842
|
30 358
|
39 926
|
33 091
|
38 453
|
41 459
|
|
| PP&E Net |
7 548
|
11 481
|
11 587
|
11 914
|
12 062
|
13 466
|
17 192
|
20 454
|
20 889
|
22 925
|
20 509
|
22 216
|
22 463
|
22 374
|
26 937
|
36 313
|
38 877
|
43 989
|
43 605
|
45 915
|
52 036
|
64 620
|
73 817
|
97 671
|
|
| PP&E Gross |
7 548
|
11 481
|
11 587
|
11 914
|
12 062
|
13 466
|
17 192
|
20 454
|
20 889
|
22 925
|
20 509
|
22 216
|
22 463
|
22 374
|
26 937
|
36 313
|
38 877
|
43 989
|
43 605
|
45 915
|
52 036
|
64 620
|
73 817
|
97 671
|
|
| Accumulated Depreciation |
4 405
|
10 331
|
10 117
|
14 128
|
15 108
|
16 549
|
18 473
|
19 513
|
19 929
|
21 483
|
20 790
|
22 127
|
24 508
|
25 775
|
28 421
|
39 114
|
44 056
|
48 373
|
52 150
|
57 215
|
64 297
|
65 258
|
71 686
|
81 148
|
|
| Intangible Assets |
9
|
2 745
|
2 756
|
30
|
28
|
24
|
3 331
|
31
|
97
|
108
|
116
|
122
|
438
|
408
|
421
|
394
|
407
|
417
|
429
|
463
|
238
|
297
|
188
|
127
|
|
| Goodwill |
0
|
0
|
0
|
3 159
|
3 049
|
3 173
|
0
|
3 328
|
3 084
|
3 075
|
3 044
|
3 008
|
3 078
|
2 958
|
3 087
|
3 088
|
3 159
|
3 204
|
3 077
|
3 153
|
3 295
|
3 240
|
3 277
|
3 151
|
|
| Note Receivable |
4
|
23
|
9
|
6
|
2
|
3
|
3
|
62
|
138
|
120
|
104
|
98
|
94
|
111
|
296
|
133
|
131
|
139
|
425
|
436
|
507
|
512
|
141
|
688
|
|
| Long-Term Investments |
53
|
151
|
241
|
70
|
66
|
57
|
64
|
31
|
35
|
62
|
32
|
33
|
45
|
48
|
56
|
59
|
43
|
15
|
15
|
15
|
15
|
13
|
15
|
20
|
|
| Other Long-Term Assets |
235
|
425
|
475
|
404
|
0
|
0
|
0
|
21
|
35
|
50
|
4 831
|
5 200
|
6 177
|
6 021
|
8 064
|
59
|
135
|
146
|
99
|
209
|
359
|
184
|
301
|
280
|
|
| Other Assets |
0
|
0
|
0
|
3 159
|
3 049
|
3 173
|
0
|
3 328
|
3 084
|
3 075
|
3 044
|
3 008
|
3 078
|
2 958
|
3 087
|
3 088
|
3 159
|
3 204
|
3 077
|
3 153
|
3 295
|
3 240
|
3 277
|
3 151
|
|
| Total Assets |
10 694
N/A
|
19 861
+86%
|
20 017
+1%
|
22 917
+14%
|
26 929
+18%
|
27 231
+1%
|
30 252
+11%
|
33 259
+10%
|
35 128
+6%
|
37 615
+7%
|
40 035
+6%
|
41 841
+5%
|
43 865
+5%
|
43 022
-2%
|
53 877
+25%
|
55 882
+4%
|
58 727
+5%
|
66 424
+13%
|
72 492
+9%
|
80 549
+11%
|
96 376
+20%
|
101 957
+6%
|
116 192
+14%
|
143 396
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
882
|
1 415
|
1 606
|
2 209
|
2 788
|
2 857
|
1 915
|
3 715
|
4 622
|
3 551
|
4 192
|
3 636
|
3 764
|
3 142
|
4 239
|
4 426
|
5 106
|
6 391
|
6 607
|
8 812
|
10 335
|
10 915
|
13 626
|
14 172
|
|
| Accrued Liabilities |
517
|
704
|
470
|
0
|
0
|
0
|
0
|
908
|
0
|
0
|
0
|
963
|
1 149
|
1 097
|
1 957
|
2 143
|
2 216
|
2 829
|
2 545
|
2 436
|
2 838
|
2 889
|
3 499
|
4 286
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 687
|
519
|
0
|
0
|
0
|
0
|
0
|
0
|
3 127
|
596
|
|
| Current Portion of Long-Term Debt |
329
|
1 500
|
514
|
1 446
|
228
|
1 483
|
362
|
1 055
|
449
|
801
|
1 666
|
3 957
|
2 845
|
3 182
|
220
|
817
|
218
|
2 328
|
50
|
38
|
414
|
3 012
|
1 880
|
1 232
|
|
| Other Current Liabilities |
310
|
287
|
315
|
2 193
|
2 788
|
2 444
|
1 620
|
943
|
2 592
|
2 566
|
1 901
|
449
|
1 065
|
1 454
|
1 543
|
1 975
|
1 227
|
821
|
2 196
|
1 159
|
2 245
|
1 580
|
942
|
4 113
|
|
| Total Current Liabilities |
2 038
|
3 906
|
2 905
|
5 848
|
5 804
|
6 784
|
3 897
|
6 621
|
7 663
|
6 918
|
7 759
|
9 005
|
8 823
|
8 875
|
9 646
|
9 880
|
8 767
|
12 369
|
11 398
|
12 445
|
15 832
|
18 396
|
23 074
|
24 399
|
|
| Long-Term Debt |
5 195
|
8 637
|
6 620
|
5 118
|
2 301
|
4 434
|
6 670
|
6 624
|
4 365
|
4 967
|
4 315
|
4 350
|
4 838
|
2 495
|
8 194
|
4 006
|
3 145
|
3 443
|
6 104
|
6 124
|
10 778
|
11 570
|
11 500
|
21 967
|
|
| Deferred Income Tax |
0
|
0
|
205
|
241
|
1 277
|
1 649
|
2 410
|
2 511
|
2 739
|
3 004
|
2 766
|
2 852
|
2 862
|
2 965
|
3 062
|
3 089
|
2 941
|
3 128
|
3 296
|
3 360
|
3 341
|
3 454
|
4 329
|
5 945
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
12
|
14
|
16
|
7
|
6
|
8
|
9
|
11
|
12
|
13
|
15
|
14
|
15
|
19
|
24
|
|
| Other Liabilities |
870
|
1 218
|
1 328
|
1 422
|
1 458
|
1 432
|
1 144
|
1 245
|
1 515
|
1 694
|
2 246
|
2 559
|
3 368
|
2 880
|
3 581
|
3 854
|
4 863
|
6 044
|
6 056
|
7 738
|
8 100
|
12 117
|
12 277
|
14 548
|
|
| Total Liabilities |
8 104
N/A
|
13 761
+70%
|
11 058
-20%
|
12 629
+14%
|
10 840
-14%
|
14 299
+32%
|
14 121
-1%
|
17 011
+20%
|
16 294
-4%
|
16 595
+2%
|
17 100
+3%
|
18 782
+10%
|
19 898
+6%
|
17 221
-13%
|
24 491
+42%
|
20 838
-15%
|
19 727
-5%
|
24 996
+27%
|
26 867
+7%
|
29 682
+10%
|
38 065
+28%
|
45 552
+20%
|
51 199
+12%
|
66 883
+31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
172
|
337
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
602
|
|
| Retained Earnings |
2 286
|
5 750
|
7 325
|
390
|
1 857
|
1 295
|
4 024
|
7 184
|
12 448
|
14 467
|
16 649
|
16 788
|
18 209
|
20 234
|
23 582
|
28 999
|
32 366
|
34 597
|
39 479
|
44 281
|
49 581
|
48 395
|
56 371
|
65 616
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
8 076
|
8 078
|
8 076
|
8 076
|
8 076
|
5 944
|
5 944
|
5 941
|
5 941
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
5 940
|
9 667
|
|
| Other Equity |
132
|
13
|
1 055
|
1 244
|
5 575
|
2 982
|
3 452
|
408
|
137
|
30
|
234
|
249
|
761
|
952
|
715
|
474
|
115
|
312
|
373
|
67
|
2 211
|
1 491
|
2 103
|
628
|
|
| Total Equity |
2 590
N/A
|
6 100
+136%
|
8 959
+47%
|
10 289
+15%
|
16 089
+56%
|
12 932
-20%
|
16 131
+25%
|
16 247
+1%
|
18 834
+16%
|
21 020
+12%
|
22 935
+9%
|
23 059
+1%
|
23 967
+4%
|
25 801
+8%
|
29 386
+14%
|
35 044
+19%
|
39 000
+11%
|
41 428
+6%
|
45 625
+10%
|
50 867
+11%
|
58 311
+15%
|
56 405
-3%
|
64 993
+15%
|
76 513
+18%
|
|
| Total Liabilities & Equity |
10 694
N/A
|
19 861
+86%
|
20 017
+1%
|
22 918
+14%
|
26 929
+18%
|
27 231
+1%
|
30 252
+11%
|
33 258
+10%
|
35 128
+6%
|
37 615
+7%
|
40 035
+6%
|
41 841
+5%
|
43 865
+5%
|
43 022
-2%
|
53 877
+25%
|
55 882
+4%
|
58 727
+5%
|
66 424
+13%
|
72 492
+9%
|
80 549
+11%
|
96 376
+20%
|
101 957
+6%
|
116 192
+14%
|
143 396
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
86
|
168
|
289
|
289
|
289
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
278
|
278
|
278
|
274
|
282
|
282
|
274
|
273
|
273
|
284
|
|
Switch to:
Switch to:
See Also
Discover More
