Boliden AB
OTC:BDNNY
Boliden AB
OTC:BDNNY
Price:
97.63
USD
-1.38%
Market Closed
Market Cap:
$13.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Boliden AB
OTC:BDNNY
|
SE |
|
U
|
Unitech Electronics Co Ltd
TWSE:3652
|
TW |
|
Catena Media PLC
STO:CTM
|
MT |
Income Statement
Earnings Waterfall
Boliden AB
Boliden AB
Income Statement
Boliden AB
Boliden AB
Currency: SEK
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
351
|
0
|
0
|
0
|
301
|
0
|
0
|
0
|
385
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
227
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
268
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
185
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
534
|
0
|
0
|
0
|
815
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 616
N/A
|
9 559
-1%
|
9 845
+3%
|
9 556
-3%
|
9 489
-1%
|
9 136
-4%
|
9 266
+1%
|
9 545
+3%
|
11 705
+23%
|
13 954
+19%
|
15 893
+14%
|
17 928
+13%
|
17 888
0%
|
18 027
+1%
|
18 686
+4%
|
20 441
+9%
|
23 320
+14%
|
27 484
+18%
|
31 859
+16%
|
35 213
+11%
|
36 332
+3%
|
36 774
+1%
|
35 641
-3%
|
33 204
-7%
|
34 051
+3%
|
32 644
-4%
|
31 991
-2%
|
30 987
-3%
|
27 564
-11%
|
26 118
-5%
|
25 565
-2%
|
27 635
+8%
|
30 072
+9%
|
32 541
+8%
|
34 954
+7%
|
36 716
+5%
|
38 559
+5%
|
39 547
+3%
|
40 727
+3%
|
40 323
-1%
|
40 486
+0%
|
40 953
+1%
|
39 523
-3%
|
40 001
+1%
|
38 929
-3%
|
36 601
-6%
|
35 950
-2%
|
34 409
-4%
|
33 711
-2%
|
35 114
+4%
|
35 929
+2%
|
36 891
+3%
|
38 746
+5%
|
39 681
+2%
|
40 158
+1%
|
40 242
+0%
|
38 686
-4%
|
37 909
-2%
|
37 878
0%
|
40 316
+6%
|
44 196
+10%
|
46 154
+4%
|
48 049
+4%
|
49 531
+3%
|
50 132
+1%
|
52 649
+5%
|
53 531
+2%
|
52 454
-2%
|
52 170
-1%
|
50 846
-3%
|
49 506
-3%
|
49 936
+1%
|
50 099
+0%
|
50 743
+1%
|
53 123
+5%
|
56 321
+6%
|
60 194
+7%
|
64 694
+7%
|
67 050
+4%
|
68 636
+2%
|
73 365
+7%
|
77 042
+5%
|
80 616
+5%
|
86 437
+7%
|
84 587
-2%
|
81 461
-4%
|
81 377
0%
|
78 554
-3%
|
77 073
-2%
|
81 379
+6%
|
84 176
+3%
|
89 207
+6%
|
91 847
+3%
|
91 384
-1%
|
91 162
0%
|
93 509
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 118)
|
(9 111)
|
(9 149)
|
(8 569)
|
(8 461)
|
(8 091)
|
(8 159)
|
(8 507)
|
(10 271)
|
(12 156)
|
(13 711)
|
(15 563)
|
(15 429)
|
(15 600)
|
(16 023)
|
(16 486)
|
(17 981)
|
(20 062)
|
(23 050)
|
(25 831)
|
(27 396)
|
(28 043)
|
(27 591)
|
(26 711)
|
(27 571)
|
(27 911)
|
(28 711)
|
(28 832)
|
(25 880)
|
(24 220)
|
(22 608)
|
(22 957)
|
(24 948)
|
(26 941)
|
(28 953)
|
(30 038)
|
(31 736)
|
(32 678)
|
(33 971)
|
(34 404)
|
(34 399)
|
(35 161)
|
(33 730)
|
(34 636)
|
(34 267)
|
(32 864)
|
(32 726)
|
(31 419)
|
(31 265)
|
(32 072)
|
(32 729)
|
(32 905)
|
(33 787)
|
(34 107)
|
(34 515)
|
(35 353)
|
(34 089)
|
(33 468)
|
(32 736)
|
(33 204)
|
(35 785)
|
(36 738)
|
(38 344)
|
(38 988)
|
(39 034)
|
(40 898)
|
(41 787)
|
(41 761)
|
(41 677)
|
(41 301)
|
(39 805)
|
(40 522)
|
(41 655)
|
(42 018)
|
(43 721)
|
(45 516)
|
(48 092)
|
(51 537)
|
(54 200)
|
(55 706)
|
(58 029)
|
(60 518)
|
(62 867)
|
(68 290)
|
(67 959)
|
(67 738)
|
(69 122)
|
(67 817)
|
(68 248)
|
(70 980)
|
(72 475)
|
(76 305)
|
(77 403)
|
(78 334)
|
(78 130)
|
(77 722)
|
|
| Gross Profit |
499
N/A
|
448
-10%
|
696
+55%
|
987
+42%
|
1 028
+4%
|
1 045
+2%
|
1 107
+6%
|
1 038
-6%
|
1 434
+38%
|
1 798
+25%
|
2 182
+21%
|
2 365
+8%
|
2 459
+4%
|
2 427
-1%
|
2 663
+10%
|
3 955
+49%
|
5 339
+35%
|
7 422
+39%
|
8 809
+19%
|
9 382
+7%
|
8 936
-5%
|
8 731
-2%
|
8 050
-8%
|
6 493
-19%
|
6 480
0%
|
4 733
-27%
|
3 280
-31%
|
2 155
-34%
|
1 684
-22%
|
1 898
+13%
|
2 957
+56%
|
4 678
+58%
|
5 124
+10%
|
5 600
+9%
|
6 001
+7%
|
6 678
+11%
|
6 823
+2%
|
6 869
+1%
|
6 756
-2%
|
5 919
-12%
|
6 087
+3%
|
5 792
-5%
|
5 793
+0%
|
5 365
-7%
|
4 662
-13%
|
3 737
-20%
|
3 224
-14%
|
2 990
-7%
|
2 446
-18%
|
3 042
+24%
|
3 200
+5%
|
3 986
+25%
|
4 959
+24%
|
5 574
+12%
|
5 643
+1%
|
4 889
-13%
|
4 597
-6%
|
4 441
-3%
|
5 142
+16%
|
7 112
+38%
|
8 411
+18%
|
9 416
+12%
|
9 705
+3%
|
10 543
+9%
|
11 098
+5%
|
11 751
+6%
|
11 744
0%
|
10 693
-9%
|
10 493
-2%
|
9 545
-9%
|
9 701
+2%
|
9 414
-3%
|
8 444
-10%
|
8 725
+3%
|
9 402
+8%
|
10 805
+15%
|
12 102
+12%
|
13 157
+9%
|
12 850
-2%
|
12 930
+1%
|
15 336
+19%
|
16 524
+8%
|
17 749
+7%
|
18 147
+2%
|
16 628
-8%
|
13 723
-17%
|
12 255
-11%
|
10 737
-12%
|
8 825
-18%
|
10 399
+18%
|
11 701
+13%
|
12 902
+10%
|
14 444
+12%
|
13 050
-10%
|
13 032
0%
|
15 787
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 277)
|
(1 035)
|
391
|
(589)
|
(588)
|
(603)
|
(674)
|
(683)
|
(1 124)
|
(1 137)
|
(585)
|
(570)
|
(791)
|
(835)
|
(790)
|
(895)
|
(926)
|
(911)
|
(893)
|
(877)
|
(896)
|
(923)
|
(1 004)
|
(1 071)
|
(1 114)
|
(1 182)
|
(1 201)
|
(1 154)
|
(1 124)
|
(1 089)
|
(1 056)
|
(1 055)
|
(1 060)
|
(1 066)
|
(1 069)
|
(1 035)
|
(1 051)
|
(1 087)
|
(1 144)
|
(1 171)
|
(1 161)
|
(1 205)
|
(1 223)
|
(1 295)
|
(1 336)
|
(1 265)
|
(1 233)
|
(1 189)
|
(1 075)
|
(1 134)
|
(1 113)
|
(1 230)
|
(1 261)
|
(1 264)
|
(1 313)
|
(1 315)
|
(1 327)
|
(1 350)
|
(1 402)
|
(1 551)
|
(1 472)
|
(1 475)
|
(1 432)
|
(1 615)
|
(1 564)
|
(1 663)
|
(1 743)
|
(1 871)
|
(1 714)
|
(1 692)
|
(1 743)
|
(2 047)
|
(1 847)
|
(1 868)
|
(1 800)
|
(1 978)
|
(1 822)
|
(1 893)
|
(1 903)
|
(2 063)
|
(1 994)
|
(1 890)
|
(1 870)
|
(2 986)
|
(2 366)
|
(2 665)
|
(2 836)
|
(2 660)
|
(2 331)
|
37
|
(11)
|
(2 806)
|
696
|
(1 633)
|
(1 544)
|
(2 922)
|
|
| Selling, General & Administrative |
(744)
|
(765)
|
(752)
|
(596)
|
(617)
|
(615)
|
(656)
|
(680)
|
(687)
|
(699)
|
(743)
|
(729)
|
(744)
|
(753)
|
(711)
|
(797)
|
(820)
|
(812)
|
(828)
|
(813)
|
(811)
|
(813)
|
(837)
|
(858)
|
(879)
|
(946)
|
(935)
|
(913)
|
(921)
|
(919)
|
(923)
|
(942)
|
(926)
|
(910)
|
(897)
|
(839)
|
(836)
|
(872)
|
(914)
|
(911)
|
(906)
|
(910)
|
(895)
|
(933)
|
(964)
|
(886)
|
(893)
|
(850)
|
(762)
|
(824)
|
(792)
|
(864)
|
(913)
|
(908)
|
(926)
|
(914)
|
(934)
|
(936)
|
(962)
|
(978)
|
(1 003)
|
(990)
|
(931)
|
(848)
|
(888)
|
(951)
|
(1 024)
|
(1 067)
|
(1 115)
|
(1 113)
|
(1 128)
|
(1 140)
|
(1 198)
|
(1 176)
|
(1 163)
|
(1 151)
|
(1 135)
|
(1 150)
|
(1 167)
|
(1 099)
|
(1 257)
|
(1 383)
|
(1 488)
|
(1 606)
|
(1 718)
|
(1 729)
|
(1 757)
|
(1 751)
|
(1 865)
|
(1 954)
|
(1 958)
|
(1 939)
|
(1 998)
|
(1 968)
|
(1 949)
|
(1 860)
|
|
| Research & Development |
(105)
|
(103)
|
(104)
|
(94)
|
(90)
|
(90)
|
(83)
|
(89)
|
(107)
|
(129)
|
(148)
|
(169)
|
(170)
|
(184)
|
(191)
|
(199)
|
(206)
|
(200)
|
(202)
|
(215)
|
(233)
|
(258)
|
(283)
|
(322)
|
(344)
|
(365)
|
(393)
|
(377)
|
(341)
|
(292)
|
(245)
|
(218)
|
(227)
|
(249)
|
(261)
|
(286)
|
(304)
|
(315)
|
(338)
|
(357)
|
(388)
|
(422)
|
(427)
|
(427)
|
(428)
|
(432)
|
(426)
|
(403)
|
(383)
|
(373)
|
(371)
|
(392)
|
(406)
|
(426)
|
(454)
|
(492)
|
(514)
|
(514)
|
(515)
|
(525)
|
(555)
|
(580)
|
(603)
|
(653)
|
(676)
|
(705)
|
(734)
|
(698)
|
(700)
|
(708)
|
(777)
|
(730)
|
(771)
|
(785)
|
(714)
|
(737)
|
0
|
(594)
|
(653)
|
(953)
|
(957)
|
(987)
|
(1 035)
|
(1 038)
|
(1 132)
|
(1 204)
|
(1 173)
|
(1 142)
|
(1 110)
|
(1 068)
|
(1 102)
|
(1 122)
|
(1 173)
|
(1 179)
|
(1 205)
|
(1 282)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(78)
|
|
| Other Operating Expenses |
(428)
|
(167)
|
1 247
|
101
|
119
|
102
|
65
|
86
|
(330)
|
(309)
|
306
|
328
|
123
|
102
|
112
|
101
|
100
|
101
|
137
|
151
|
148
|
148
|
116
|
109
|
109
|
129
|
127
|
136
|
138
|
122
|
112
|
105
|
93
|
93
|
89
|
90
|
89
|
100
|
108
|
111
|
133
|
127
|
99
|
77
|
56
|
53
|
86
|
81
|
70
|
63
|
50
|
45
|
58
|
70
|
67
|
111
|
121
|
100
|
75
|
(24)
|
86
|
95
|
102
|
(87)
|
0
|
(7)
|
15
|
(80)
|
101
|
129
|
162
|
(133)
|
122
|
93
|
77
|
(49)
|
(687)
|
(149)
|
(83)
|
37
|
220
|
480
|
653
|
(274)
|
484
|
268
|
94
|
303
|
644
|
3 059
|
3 049
|
342
|
3 867
|
1 514
|
1 610
|
298
|
|
| Operating Income |
(778)
N/A
|
(586)
+25%
|
1 087
N/A
|
398
-63%
|
440
+11%
|
442
+0%
|
433
-2%
|
355
-18%
|
310
-13%
|
661
+113%
|
1 597
+142%
|
1 795
+12%
|
1 668
-7%
|
1 592
-5%
|
1 873
+18%
|
3 060
+63%
|
4 413
+44%
|
6 511
+48%
|
7 916
+22%
|
8 505
+7%
|
8 040
-5%
|
7 808
-3%
|
7 046
-10%
|
5 422
-23%
|
5 366
-1%
|
3 551
-34%
|
2 079
-41%
|
1 001
-52%
|
560
-44%
|
809
+44%
|
1 901
+135%
|
3 623
+91%
|
4 064
+12%
|
4 534
+12%
|
4 932
+9%
|
5 643
+14%
|
5 772
+2%
|
5 782
+0%
|
5 612
-3%
|
4 748
-15%
|
4 926
+4%
|
4 587
-7%
|
4 570
0%
|
4 070
-11%
|
3 326
-18%
|
2 472
-26%
|
1 991
-19%
|
1 801
-10%
|
1 371
-24%
|
1 908
+39%
|
2 087
+9%
|
2 756
+32%
|
3 698
+34%
|
4 310
+17%
|
4 330
+0%
|
3 574
-17%
|
3 270
-9%
|
3 091
-5%
|
3 740
+21%
|
5 561
+49%
|
6 939
+25%
|
7 941
+14%
|
8 273
+4%
|
8 928
+8%
|
9 534
+7%
|
10 088
+6%
|
10 001
-1%
|
8 822
-12%
|
8 779
0%
|
7 853
-11%
|
7 958
+1%
|
7 367
-7%
|
6 597
-10%
|
6 857
+4%
|
7 602
+11%
|
8 827
+16%
|
10 280
+16%
|
11 264
+10%
|
10 947
-3%
|
10 867
-1%
|
13 342
+23%
|
14 634
+10%
|
15 879
+9%
|
15 161
-5%
|
14 262
-6%
|
11 058
-22%
|
9 419
-15%
|
8 077
-14%
|
6 494
-20%
|
10 436
+61%
|
11 690
+12%
|
10 096
-14%
|
15 140
+50%
|
11 417
-25%
|
11 488
+1%
|
12 865
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(67)
|
(140)
|
(213)
|
(287)
|
(292)
|
(283)
|
(276)
|
(212)
|
(267)
|
(283)
|
(307)
|
(381)
|
(298)
|
(304)
|
(290)
|
(229)
|
(269)
|
(297)
|
(273)
|
(148)
|
(262)
|
(208)
|
(262)
|
(182)
|
(357)
|
(357)
|
(313)
|
(231)
|
(334)
|
(343)
|
(308)
|
(162)
|
(169)
|
(228)
|
(286)
|
(183)
|
(354)
|
(292)
|
(267)
|
(168)
|
(223)
|
(214)
|
(197)
|
(72)
|
(186)
|
(186)
|
(194)
|
(73)
|
(225)
|
(262)
|
(283)
|
(132)
|
(292)
|
(260)
|
(237)
|
(114)
|
(223)
|
(256)
|
(279)
|
(43)
|
(326)
|
(302)
|
(299)
|
(82)
|
(258)
|
(253)
|
(248)
|
33
|
(238)
|
(235)
|
(247)
|
80
|
(282)
|
(295)
|
(281)
|
(30)
|
(262)
|
(245)
|
(244)
|
92
|
(232)
|
(266)
|
(352)
|
329
|
(451)
|
(592)
|
(689)
|
(120)
|
(684)
|
(746)
|
(808)
|
(340)
|
(1 241)
|
(1 272)
|
(1 311)
|
(691)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(394)
|
0
|
0
|
(608)
|
(214)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 339
|
0
|
0
|
0
|
84
|
|
| Total Other Income |
(2 647)
|
(2 812)
|
(2 695)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
13
|
39
|
67
|
(44)
|
99
|
104
|
87
|
(44)
|
58
|
36
|
31
|
(47)
|
31
|
24
|
19
|
(84)
|
10
|
8
|
9
|
(129)
|
18
|
32
|
44
|
(20)
|
57
|
43
|
28
|
(106)
|
(2)
|
(2)
|
(1)
|
(147)
|
0
|
1
|
0
|
(153)
|
0
|
(1)
|
0
|
(115)
|
0
|
2
|
1
|
(194)
|
1
|
0
|
1
|
(116)
|
1
|
0
|
1
|
(118)
|
0
|
0
|
0
|
(139)
|
0
|
1
|
0
|
(152)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
1
|
(186)
|
0
|
1
|
1
|
(357)
|
1
|
0
|
0
|
(540)
|
0
|
0
|
2
|
(357)
|
|
| Pre-Tax Income |
(3 492)
N/A
|
(3 538)
-1%
|
(1 821)
+49%
|
111
N/A
|
148
+33%
|
159
+7%
|
157
-1%
|
(251)
N/A
|
43
N/A
|
378
+779%
|
682
+80%
|
1 200
+76%
|
1 370
+14%
|
1 288
-6%
|
1 583
+23%
|
2 812
+78%
|
4 157
+48%
|
6 253
+50%
|
7 710
+23%
|
8 313
+8%
|
7 877
-5%
|
7 704
-2%
|
6 871
-11%
|
5 196
-24%
|
5 067
-2%
|
3 230
-36%
|
1 797
-44%
|
723
-60%
|
257
-64%
|
490
+91%
|
1 612
+229%
|
3 377
+109%
|
3 905
+16%
|
4 314
+10%
|
4 655
+8%
|
5 331
+15%
|
5 436
+2%
|
5 522
+2%
|
5 389
-2%
|
4 560
-15%
|
4 760
+4%
|
4 416
-7%
|
4 401
0%
|
3 892
-12%
|
3 138
-19%
|
2 284
-27%
|
1 796
-21%
|
1 581
-12%
|
1 146
-28%
|
1 647
+44%
|
1 804
+10%
|
2 471
+37%
|
3 406
+38%
|
4 049
+19%
|
4 093
+1%
|
3 356
-18%
|
3 047
-9%
|
2 837
-7%
|
3 462
+22%
|
5 375
+55%
|
6 614
+23%
|
7 639
+15%
|
7 975
+4%
|
8 737
+10%
|
9 277
+6%
|
9 835
+6%
|
9 753
-1%
|
8 763
-10%
|
8 540
-3%
|
7 617
-11%
|
7 710
+1%
|
7 337
-5%
|
6 315
-14%
|
6 563
+4%
|
7 321
+12%
|
8 668
+18%
|
10 018
+16%
|
11 019
+10%
|
10 704
-3%
|
10 839
+1%
|
13 111
+21%
|
14 368
+10%
|
15 528
+8%
|
15 601
+0%
|
13 811
-11%
|
10 467
-24%
|
8 731
-17%
|
7 600
-13%
|
5 811
-24%
|
9 690
+67%
|
10 881
+12%
|
12 555
+15%
|
13 900
+11%
|
10 146
-27%
|
10 179
+0%
|
11 901
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
524
|
494
|
501
|
20
|
96
|
111
|
172
|
265
|
147
|
96
|
9
|
(145)
|
(201)
|
(276)
|
(434)
|
(766)
|
(1 128)
|
(1 652)
|
(2 003)
|
(2 045)
|
(1 927)
|
(1 890)
|
(1 698)
|
(1 409)
|
(939)
|
(445)
|
(47)
|
212
|
(20)
|
(80)
|
(383)
|
(876)
|
(1 090)
|
(1 176)
|
(1 291)
|
(1 374)
|
(1 397)
|
(1 434)
|
(1 374)
|
(1 171)
|
(1 215)
|
(1 142)
|
(1 138)
|
(618)
|
(407)
|
(186)
|
(26)
|
(288)
|
(204)
|
(309)
|
(349)
|
(572)
|
(765)
|
(894)
|
(905)
|
(715)
|
(644)
|
(623)
|
(760)
|
(1 135)
|
(1 361)
|
(1 546)
|
(1 540)
|
(1 881)
|
(2 079)
|
(2 060)
|
(2 170)
|
(1 562)
|
(1 460)
|
(1 443)
|
(1 415)
|
(1 548)
|
(1 349)
|
(1 383)
|
(1 513)
|
(1 867)
|
(2 107)
|
(2 263)
|
(2 183)
|
(2 135)
|
(2 618)
|
(2 910)
|
(3 161)
|
(3 191)
|
(2 828)
|
(2 119)
|
(1 735)
|
(1 526)
|
(1 138)
|
(1 928)
|
(2 194)
|
(2 529)
|
(2 822)
|
(2 103)
|
(2 124)
|
(2 492)
|
|
| Income from Continuing Operations |
(2 968)
|
(3 044)
|
(1 320)
|
131
|
244
|
270
|
329
|
14
|
190
|
474
|
691
|
1 055
|
1 169
|
1 012
|
1 149
|
2 046
|
3 029
|
4 601
|
5 707
|
6 268
|
5 950
|
5 814
|
5 173
|
3 787
|
4 128
|
2 785
|
1 750
|
935
|
237
|
410
|
1 229
|
2 501
|
2 815
|
3 138
|
3 364
|
3 957
|
4 039
|
4 088
|
4 015
|
3 389
|
3 545
|
3 274
|
3 263
|
3 274
|
2 731
|
2 098
|
1 770
|
1 293
|
942
|
1 338
|
1 455
|
1 899
|
2 641
|
3 155
|
3 188
|
2 641
|
2 403
|
2 214
|
2 702
|
4 240
|
5 253
|
6 093
|
6 435
|
6 856
|
7 198
|
7 775
|
7 583
|
7 201
|
7 080
|
6 174
|
6 295
|
5 789
|
4 966
|
5 180
|
5 808
|
6 801
|
7 911
|
8 756
|
8 521
|
8 704
|
10 493
|
11 458
|
12 367
|
12 410
|
10 983
|
8 348
|
6 996
|
6 074
|
4 673
|
7 762
|
8 687
|
10 026
|
11 078
|
8 043
|
8 055
|
9 409
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
1
|
(2)
|
0
|
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Net Income (Common) |
(1 994)
N/A
|
(2 060)
-3%
|
(336)
+84%
|
132
N/A
|
245
+86%
|
271
+11%
|
330
+22%
|
13
-96%
|
190
+1 362%
|
474
+149%
|
691
+46%
|
1 055
+53%
|
1 169
+11%
|
1 012
-13%
|
1 149
+14%
|
2 046
+78%
|
3 029
+48%
|
4 601
+52%
|
5 707
+24%
|
6 268
+10%
|
5 950
-5%
|
5 814
-2%
|
5 173
-11%
|
3 787
-27%
|
4 128
+9%
|
2 785
-33%
|
1 750
-37%
|
935
-47%
|
237
-75%
|
409
+73%
|
1 227
+200%
|
2 500
+104%
|
2 814
+13%
|
3 137
+11%
|
3 363
+7%
|
3 955
+18%
|
4 036
+2%
|
4 085
+1%
|
4 011
-2%
|
3 387
-16%
|
3 542
+5%
|
3 272
-8%
|
3 263
0%
|
3 272
+0%
|
2 730
-17%
|
2 096
-23%
|
1 767
-16%
|
1 291
-27%
|
937
-27%
|
1 332
+42%
|
1 449
+9%
|
1 898
+31%
|
2 639
+39%
|
3 155
+20%
|
3 187
+1%
|
2 640
-17%
|
2 400
-9%
|
2 209
-8%
|
2 699
+22%
|
4 237
+57%
|
5 251
+24%
|
6 092
+16%
|
6 433
+6%
|
6 854
+7%
|
7 196
+5%
|
7 773
+8%
|
7 580
-2%
|
7 198
-5%
|
7 078
-2%
|
6 172
-13%
|
6 293
+2%
|
5 786
-8%
|
4 963
-14%
|
5 178
+4%
|
5 808
+12%
|
6 799
+17%
|
7 909
+16%
|
8 752
+11%
|
8 515
-3%
|
8 701
+2%
|
10 492
+21%
|
11 459
+9%
|
12 368
+8%
|
12 410
+0%
|
10 982
-12%
|
8 346
-24%
|
6 995
-16%
|
6 073
-13%
|
4 671
-23%
|
7 760
+66%
|
8 685
+12%
|
10 022
+15%
|
11 075
+11%
|
8 039
-27%
|
8 051
+0%
|
9 404
+17%
|
|
| EPS (Diluted) |
-23.18
N/A
|
-23.95
-3%
|
-3.9
+84%
|
1.54
N/A
|
2.85
+85%
|
3.15
+11%
|
3.83
+22%
|
0.15
-96%
|
0.9
+500%
|
1.6
+78%
|
2.73
+71%
|
4.3
+58%
|
4.03
-6%
|
3.48
-14%
|
3.99
+15%
|
7.06
+77%
|
10.45
+48%
|
15.88
+52%
|
19.74
+24%
|
21.68
+10%
|
20.58
-5%
|
20.18
-2%
|
18.34
-9%
|
13.37
-27%
|
15.06
+13%
|
10.16
-33%
|
6.4
-37%
|
3.42
-47%
|
0.87
-75%
|
1.5
+72%
|
4.49
+199%
|
9.14
+104%
|
10.27
+12%
|
11.44
+11%
|
12.27
+7%
|
14.43
+18%
|
14.72
+2%
|
14.9
+1%
|
14.63
-2%
|
12.38
-15%
|
12.92
+4%
|
11.96
-7%
|
11.9
-1%
|
11.96
+1%
|
9.96
-17%
|
7.64
-23%
|
6.37
-17%
|
4.72
-26%
|
3.42
-28%
|
4.8
+40%
|
5.28
+10%
|
6.94
+31%
|
9.64
+39%
|
11.53
+20%
|
11.65
+1%
|
9.65
-17%
|
8.77
-9%
|
7.97
-9%
|
9.86
+24%
|
15.49
+57%
|
19.16
+24%
|
22.23
+16%
|
23.47
+6%
|
25.06
+7%
|
26.26
+5%
|
28.36
+8%
|
27.71
-2%
|
26.32
-5%
|
25.88
-2%
|
22.57
-13%
|
23.01
+2%
|
21.15
-8%
|
18.15
-14%
|
18.93
+4%
|
21.24
+12%
|
24.86
+17%
|
28.92
+16%
|
32
+11%
|
31.13
-3%
|
31.81
+2%
|
38.36
+21%
|
41.9
+9%
|
43.81
+5%
|
45.37
+4%
|
40.15
-12%
|
30.51
-24%
|
25.57
-16%
|
22.2
-13%
|
17.08
-23%
|
28.38
+66%
|
31.76
+12%
|
36.65
+15%
|
38.98
+6%
|
28.29
-27%
|
28.34
+0%
|
33.39
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
