Banco do Brasil SA
OTC:BDORY
Cash Flow Statement
Cash Flow Statement
Banco do Brasil SA
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 601
|
2 206
|
2 028
|
2 158
|
2 284
|
2 381
|
2 518
|
2 723
|
3 024
|
3 373
|
3 582
|
4 154
|
5 532
|
6 063
|
6 971
|
6 044
|
5 110
|
4 633
|
5 089
|
7 554
|
9 256
|
10 489
|
11 448
|
12 082
|
9 682
|
0
|
0
|
13 479
|
19 381
|
23 993
|
28 212
|
11 330
|
19 708
|
20 643
|
19 910
|
12 702
|
17 685
|
16 639
|
16 832
|
11 405
|
18 704
|
26 442
|
27 067
|
11 289
|
25 534
|
18 088
|
17 711
|
16 085
|
18 697
|
18 378
|
10 977
|
12 285
|
8 942
|
9 150
|
16 483
|
14 372
|
14 489
|
14 067
|
14 915
|
18 134
|
18 045
|
18 206
|
18 722
|
20 664
|
22 086
|
21 720
|
22 629
|
16 121
|
12 334
|
12 449
|
10 341
|
14 390
|
17 888
|
21 304
|
24 633
|
28 293
|
32 593
|
29 731
|
30 477
|
31 011
|
29 657
|
33 287
|
33 584
|
33 819
|
34 395
|
35 005
|
35 529
|
35 440
|
33 430
|
27 500
|
|
| Depreciation & Amortization |
470
|
583
|
447
|
458
|
467
|
477
|
472
|
492
|
515
|
574
|
582
|
645
|
640
|
665
|
842
|
699
|
711
|
927
|
1 045
|
1 097
|
1 239
|
922
|
834
|
815
|
964
|
1 611
|
2 100
|
2 815
|
2 889
|
3 029
|
3 204
|
3 962
|
3 653
|
3 761
|
3 876
|
3 711
|
4 096
|
4 180
|
4 272
|
3 816
|
4 323
|
4 285
|
4 228
|
3 700
|
4 506
|
4 627
|
4 666
|
4 476
|
4 153
|
4 080
|
4 132
|
4 382
|
4 441
|
4 503
|
4 499
|
4 459
|
4 469
|
4 476
|
4 495
|
4 456
|
4 112
|
3 771
|
3 432
|
3 158
|
3 152
|
3 124
|
3 084
|
3 040
|
3 034
|
3 033
|
3 093
|
3 156
|
3 193
|
3 169
|
2 993
|
2 828
|
2 654
|
2 577
|
2 606
|
2 833
|
3 157
|
3 496
|
3 852
|
3 996
|
4 052
|
4 101
|
4 158
|
3 924
|
3 967
|
4 093
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(783)
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
(3 455)
|
0
|
0
|
0
|
(5 575)
|
0
|
0
|
0
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
85
|
143
|
(782)
|
364
|
389
|
1 570
|
143
|
103
|
(221)
|
(127)
|
(218)
|
(295)
|
(377)
|
(363)
|
(483)
|
(107)
|
(121)
|
(333)
|
(406)
|
(1 046)
|
(661)
|
590
|
1 739
|
3 434
|
2 164
|
7 175
|
7 287
|
3 434
|
3 860
|
(429)
|
(3 586)
|
4 070
|
9 247
|
4 144
|
11 906
|
(7 643)
|
8 407
|
5 616
|
12 947
|
(4 568)
|
14 035
|
24 779
|
15 704
|
(5 429)
|
20 056
|
25 236
|
27 487
|
(10 787)
|
(24 391)
|
(35 469)
|
(52 717)
|
(8 886)
|
2 377
|
7 045
|
19 731
|
5 547
|
471
|
(4 416)
|
(5 201)
|
(4 508)
|
(4 292)
|
(7 376)
|
(9 325)
|
(4 912)
|
(4 991)
|
3 086
|
4 076
|
10 335
|
18 865
|
17 117
|
17 736
|
5 623
|
1 144
|
(2 760)
|
(1 290)
|
3 042
|
(3 360)
|
4 905
|
7 085
|
8 937
|
14 332
|
10 054
|
8 698
|
7 575
|
7 396
|
9 766
|
8 150
|
11 407
|
5 713
|
838
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 309
|
2 436
|
4 338
|
0
|
4 437
|
4 926
|
1 390
|
0
|
5 523
|
5 016
|
5 559
|
0
|
4 729
|
8 397
|
10 478
|
0
|
8 580
|
5 476
|
5 480
|
2 906
|
5 323
|
4 044
|
3 419
|
4 622
|
2 938
|
4 737
|
6 022
|
6 628
|
6 884
|
4 982
|
3 710
|
3 039
|
2 897
|
2 842
|
2 681
|
2 802
|
1 864
|
3 329
|
4 585
|
4 533
|
5 354
|
4 385
|
3 242
|
3 260
|
4 227
|
3 754
|
3 759
|
3 689
|
3 794
|
4 502
|
5 607
|
5 836
|
7 343
|
6 752
|
5 705
|
5 520
|
6 188
|
7 175
|
8 404
|
10 038
|
9 988
|
9 031
|
|
| Change in Working Capital |
(2 572)
|
(21 459)
|
(19 425)
|
(24 604)
|
(24 050)
|
(6 574)
|
(4 009)
|
(3 141)
|
(15 567)
|
(19 336)
|
(8 770)
|
(13 482)
|
(24 500)
|
(39 893)
|
(42 648)
|
(46 631)
|
(48 278)
|
(54 700)
|
(62 337)
|
(16 016)
|
1 024
|
38 518
|
46 524
|
35 539
|
15 876
|
1 380
|
(3 010)
|
(53 347)
|
(27 544)
|
(47 699)
|
(62 358)
|
(42 648)
|
(36 788)
|
(18 071)
|
(7 277)
|
4 318
|
3 841
|
(23 108)
|
(17 174)
|
33 715
|
(60 923)
|
(68 738)
|
(62 812)
|
16 423
|
(29 767)
|
(12 620)
|
(48 531)
|
(25 271)
|
(5 680)
|
(979)
|
51 701
|
29 837
|
6 955
|
(4 540)
|
(10 072)
|
(1 099)
|
(19 496)
|
(12 963)
|
(37 349)
|
(58 866)
|
(8 139)
|
10 939
|
30 063
|
11 327
|
27 316
|
20 666
|
19 361
|
25 879
|
(8 743)
|
35 957
|
22 575
|
186 162
|
80 439
|
37 713
|
49 763
|
(80 356)
|
39 070
|
59 310
|
48 031
|
21 913
|
(12 387)
|
(38 320)
|
(57 021)
|
(32 077)
|
33 148
|
70 099
|
38 416
|
75 366
|
78 154
|
63 612
|
|
| Cash from Operating Activities |
(415)
N/A
|
(18 526)
-4 364%
|
(17 732)
+4%
|
(21 624)
-22%
|
(20 911)
+3%
|
(2 145)
+90%
|
(876)
+59%
|
177
N/A
|
(12 249)
N/A
|
(15 516)
-27%
|
(4 823)
+69%
|
(8 978)
-86%
|
(18 703)
-108%
|
(33 528)
-79%
|
(35 319)
-5%
|
(39 995)
-13%
|
(42 580)
-6%
|
(49 473)
-16%
|
(56 607)
-14%
|
(8 411)
+85%
|
10 859
N/A
|
50 519
+365%
|
60 544
+20%
|
51 870
-14%
|
28 685
-45%
|
16 834
-41%
|
10 723
-36%
|
(34 401)
N/A
|
(2 124)
+94%
|
(21 105)
-894%
|
(34 528)
-64%
|
(23 188)
+33%
|
(4 184)
+82%
|
10 476
N/A
|
28 413
+171%
|
9 633
-66%
|
34 030
+253%
|
3 326
-90%
|
16 877
+407%
|
38 795
+130%
|
(23 861)
N/A
|
(13 233)
+45%
|
(15 814)
-20%
|
26 433
N/A
|
20 329
-23%
|
35 330
+74%
|
1 333
-96%
|
(15 498)
N/A
|
(7 223)
+53%
|
(13 990)
-94%
|
14 092
N/A
|
37 619
+167%
|
22 716
-40%
|
16 158
-29%
|
30 641
+90%
|
23 279
-24%
|
(67)
N/A
|
1 166
N/A
|
(23 139)
N/A
|
(40 783)
-76%
|
9 728
N/A
|
25 541
+163%
|
42 893
+68%
|
30 237
-30%
|
47 562
+57%
|
48 596
+2%
|
49 150
+1%
|
55 374
+13%
|
25 488
-54%
|
68 554
+169%
|
53 744
-22%
|
209 330
+289%
|
102 663
-51%
|
59 425
-42%
|
76 098
+28%
|
(46 192)
N/A
|
70 974
N/A
|
96 534
+36%
|
88 205
-9%
|
64 695
-27%
|
34 759
-46%
|
8 517
-75%
|
(10 886)
N/A
|
13 314
N/A
|
78 990
+493%
|
118 970
+51%
|
86 253
-28%
|
126 136
+46%
|
121 264
-4%
|
96 043
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(719)
|
(956)
|
(865)
|
(847)
|
(772)
|
(1 057)
|
(1 215)
|
(1 346)
|
(1 123)
|
(1 060)
|
(1 051)
|
(1 244)
|
(1 280)
|
(1 359)
|
(1 608)
|
(1 113)
|
(1 148)
|
(1 113)
|
(1 148)
|
(1 155)
|
(1 277)
|
(4 553)
|
(4 430)
|
(836)
|
(721)
|
0
|
2 326
|
(3 068)
|
(3 623)
|
(4 212)
|
(3 259)
|
(6 041)
|
417
|
399
|
(3 611)
|
(6 956)
|
(6 714)
|
(6 536)
|
(4 347)
|
(3 859)
|
(3 990)
|
(4 058)
|
(3 220)
|
(2 766)
|
(9 092)
|
(7 601)
|
(7 005)
|
(6 531)
|
(4 113)
|
(5 734)
|
(6 457)
|
(3 076)
|
(3 078)
|
(2 747)
|
(3 606)
|
(4 544)
|
(4 431)
|
(4 724)
|
(3 275)
|
(3 263)
|
(3 458)
|
(3 261)
|
(3 423)
|
(2 004)
|
(2 066)
|
(2 442)
|
(2 438)
|
(4 394)
|
(5 166)
|
(5 701)
|
(5 606)
|
(3 769)
|
(2 881)
|
(2 048)
|
(2 721)
|
(4 909)
|
(4 917)
|
(5 020)
|
(7 601)
|
(6 593)
|
(6 704)
|
(8 240)
|
(5 517)
|
(4 903)
|
(5 239)
|
(4 223)
|
(5 289)
|
(5 926)
|
(6 836)
|
(7 643)
|
|
| Other Items |
(17 515)
|
(37 001)
|
(13 262)
|
(16 268)
|
(11 450)
|
199
|
9 631
|
(3 258)
|
183
|
(6 509)
|
209
|
456
|
395
|
419
|
714
|
586
|
567
|
537
|
415
|
10 691
|
10 470
|
10 830
|
10 160
|
(7 840)
|
(2 334)
|
(4 451)
|
(5 569)
|
(1 460)
|
(1 158)
|
(5 575)
|
(4 870)
|
(5 235)
|
(17 746)
|
(16 222)
|
(11 004)
|
7 668
|
2 316
|
(2 306)
|
(16 872)
|
4 777
|
(22 226)
|
(2 619)
|
2 825
|
3 673
|
12 848
|
(3 593)
|
4 116
|
(845)
|
(7 527)
|
96
|
(2 761)
|
(5 895)
|
(5 159)
|
(7 042)
|
(9 766)
|
(2 518)
|
(356)
|
(7 790)
|
(8 082)
|
(11 215)
|
(20 048)
|
(21 932)
|
(34 542)
|
(8 590)
|
3 931
|
(8 911)
|
(902)
|
(25 745)
|
(20 756)
|
(58 946)
|
(49 648)
|
(91 877)
|
(102 884)
|
(39 567)
|
(64 593)
|
(48 369)
|
(50 330)
|
(63 837)
|
(58 359)
|
(11 290)
|
6 509
|
34 400
|
65 443
|
26 673
|
(14 759)
|
(67 919)
|
(32 242)
|
(87 747)
|
(112 768)
|
(101 947)
|
|
| Cash from Investing Activities |
(18 233)
N/A
|
(37 958)
-108%
|
(14 126)
+63%
|
(17 114)
-21%
|
(12 222)
+29%
|
(858)
+93%
|
8 416
N/A
|
(4 604)
N/A
|
(940)
+80%
|
(7 569)
-705%
|
(842)
+89%
|
(788)
+6%
|
(885)
-12%
|
(940)
-6%
|
(894)
+5%
|
(527)
+41%
|
(581)
-10%
|
(576)
+1%
|
(733)
-27%
|
9 536
N/A
|
9 193
-4%
|
6 277
-32%
|
5 730
-9%
|
(8 676)
N/A
|
(3 055)
+65%
|
(1 398)
+54%
|
(2 994)
-114%
|
(4 528)
-51%
|
(4 532)
0%
|
(9 787)
-116%
|
(8 128)
+17%
|
(11 276)
-39%
|
(17 329)
-54%
|
(15 823)
+9%
|
(14 615)
+8%
|
712
N/A
|
(4 398)
N/A
|
(8 842)
-101%
|
(21 220)
-140%
|
918
N/A
|
(26 216)
N/A
|
(6 678)
+75%
|
(395)
+94%
|
907
N/A
|
3 756
+314%
|
(11 194)
N/A
|
(2 889)
+74%
|
(7 376)
-155%
|
(11 640)
-58%
|
(5 638)
+52%
|
(9 218)
-63%
|
(8 971)
+3%
|
(8 237)
+8%
|
(9 789)
-19%
|
(13 372)
-37%
|
(7 062)
+47%
|
(4 787)
+32%
|
(12 514)
-161%
|
(11 357)
+9%
|
(14 478)
-27%
|
(23 506)
-62%
|
(25 193)
-7%
|
(37 965)
-51%
|
(10 594)
+72%
|
1 865
N/A
|
(11 352)
N/A
|
(3 341)
+71%
|
(30 138)
-802%
|
(25 921)
+14%
|
(64 647)
-149%
|
(55 252)
+15%
|
(95 646)
-73%
|
(105 765)
-11%
|
(41 616)
+61%
|
(67 313)
-62%
|
(53 278)
+21%
|
(55 248)
-4%
|
(68 856)
-25%
|
(65 960)
+4%
|
(17 883)
+73%
|
(195)
+99%
|
26 160
N/A
|
59 926
+129%
|
21 770
-64%
|
(19 998)
N/A
|
(72 142)
-261%
|
(37 531)
+48%
|
(93 673)
-150%
|
(119 604)
-28%
|
(109 590)
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
501
|
0
|
0
|
988
|
537
|
0
|
537
|
50
|
0
|
0
|
61
|
7 142
|
28
|
7 124
|
7 081
|
0
|
0
|
0
|
0
|
(162)
|
(461)
|
0
|
(602)
|
(837)
|
(857)
|
(978)
|
(956)
|
(605)
|
(297)
|
(190)
|
(71)
|
(93)
|
(76)
|
(63)
|
(225)
|
(157)
|
(157)
|
(160)
|
5
|
5
|
5
|
3
|
7
|
17
|
(823)
|
(779)
|
(786)
|
(804)
|
2 805
|
2 776
|
1 868
|
1 876
|
(893)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7 132
|
11 683
|
5 658
|
3 517
|
(782)
|
(1 913)
|
1 499
|
7 471
|
9 737
|
7 026
|
(5 421)
|
(8 950)
|
4 740
|
(538)
|
781
|
(156)
|
5 951
|
2 237
|
1 829
|
0
|
0
|
230
|
4 104
|
1 760
|
4 358
|
3 921
|
855
|
20 226
|
6 422
|
6 650
|
5 681
|
27 818
|
3 672
|
5 816
|
7 605
|
(7 140)
|
6 977
|
11 211
|
10 558
|
(23 296)
|
15 239
|
10 192
|
9 141
|
(18 575)
|
6 224
|
6 579
|
6 697
|
7 162
|
5 731
|
4 802
|
7 540
|
5 405
|
3 093
|
2 388
|
76
|
2 040
|
3 074
|
3 658
|
2 917
|
1 367
|
99
|
(2 359)
|
(4 217)
|
(4 514)
|
(11 327)
|
(10 348)
|
(8 156)
|
(8 341)
|
938
|
(2 989)
|
(5 019)
|
(4 854)
|
(14 049)
|
(12 115)
|
(14 250)
|
(14 359)
|
(16 714)
|
(15 325)
|
(12 246)
|
(12 230)
|
(7 942)
|
(7 041)
|
(6 928)
|
(6 917)
|
(2 933)
|
(2 934)
|
(2 934)
|
(3 546)
|
4 612
|
5 767
|
|
| Cash Paid for Dividends |
(495)
|
(495)
|
(580)
|
0
|
(595)
|
(746)
|
0
|
(874)
|
(954)
|
0
|
(1 132)
|
(1 498)
|
0
|
(2 425)
|
(2 425)
|
(2 418)
|
(2 982)
|
(1 854)
|
(2 399)
|
(2 023)
|
(2 398)
|
(1 736)
|
(1 849)
|
(2 830)
|
(3 069)
|
(3 970)
|
(4 251)
|
(3 718)
|
(4 058)
|
(4 355)
|
(4 506)
|
(5 307)
|
(4 706)
|
(4 916)
|
(5 158)
|
(4 579)
|
(4 899)
|
(4 748)
|
(5 434)
|
(5 427)
|
(5 678)
|
(5 738)
|
(6 784)
|
(6 693)
|
(6 453)
|
(6 498)
|
(4 592)
|
(4 639)
|
(4 696)
|
(5 641)
|
(5 613)
|
(5 750)
|
(4 719)
|
(3 650)
|
(3 254)
|
(2 531)
|
(2 458)
|
(2 183)
|
(2 292)
|
(2 624)
|
(3 326)
|
(3 409)
|
(3 547)
|
(4 207)
|
(5 370)
|
(6 192)
|
(1 512)
|
(8 997)
|
(8 691)
|
(7 058)
|
(12 307)
|
(4 200)
|
(4 096)
|
(5 759)
|
(5 722)
|
(6 455)
|
(7 711)
|
(8 683)
|
(10 151)
|
(11 810)
|
(12 211)
|
(12 761)
|
(13 013)
|
(12 957)
|
(13 195)
|
(13 790)
|
(14 284)
|
(14 824)
|
(14 857)
|
(13 502)
|
|
| Other |
16 027
|
53 857
|
32 821
|
36 341
|
33 965
|
4 870
|
(583)
|
6 988
|
9 111
|
16 141
|
(158)
|
10 548
|
5 995
|
39 035
|
38 952
|
42 017
|
41 647
|
49 321
|
57 718
|
0
|
(520)
|
(30 595)
|
(37 542)
|
0
|
824
|
591
|
(1 630)
|
(6)
|
1 650
|
1 867
|
2 552
|
7 071
|
(1 138)
|
(835)
|
(69)
|
632
|
4 144
|
4 622
|
12 336
|
(14)
|
13 100
|
15 348
|
7 147
|
7 179
|
3 332
|
5 608
|
7 705
|
8 619
|
14 070
|
7 217
|
13 151
|
8 278
|
997
|
(1 388)
|
(8 514)
|
(5 791)
|
(3 336)
|
863
|
(252)
|
538
|
1 267
|
1 260
|
2 868
|
529
|
450
|
(908)
|
(5 232)
|
1 057
|
6 748
|
(1 914)
|
340
|
(9 804)
|
(16 634)
|
(8 005)
|
(7 775)
|
(2 964)
|
(3 352)
|
(3 255)
|
(2 502)
|
(2 938)
|
(3 761)
|
(10 072)
|
(11 040)
|
(13 171)
|
(9 838)
|
(8 460)
|
(8 883)
|
(1 739)
|
(4 906)
|
1 067
|
|
| Cash from Financing Activities |
22 663
N/A
|
65 044
+187%
|
37 774
-42%
|
39 152
+4%
|
32 463
-17%
|
2 211
-93%
|
171
-92%
|
13 585
+7 844%
|
17 894
+32%
|
22 213
+24%
|
(6 711)
N/A
|
100
N/A
|
9 237
+9 137%
|
36 072
+291%
|
37 308
+3%
|
39 443
+6%
|
44 616
+13%
|
49 704
+11%
|
57 147
+15%
|
(1 522)
N/A
|
(20 773)
-1 265%
|
(31 600)
-52%
|
(34 297)
-9%
|
(533)
+98%
|
2 650
N/A
|
1 079
-59%
|
(4 976)
N/A
|
16 502
N/A
|
4 031
-76%
|
4 224
+5%
|
10 868
+157%
|
29 611
+172%
|
4 953
-83%
|
7 145
+44%
|
2 377
-67%
|
(11 087)
N/A
|
6 221
N/A
|
11 085
+78%
|
17 299
+56%
|
(29 199)
N/A
|
22 201
N/A
|
19 200
-14%
|
8 668
-55%
|
(18 946)
N/A
|
2 125
N/A
|
4 732
+123%
|
9 204
+95%
|
10 845
+18%
|
14 913
+38%
|
6 307
-58%
|
14 985
+138%
|
7 856
-48%
|
(692)
N/A
|
(2 876)
-316%
|
(11 851)
-312%
|
(6 439)
+46%
|
(2 879)
+55%
|
2 343
N/A
|
377
-84%
|
(714)
N/A
|
(1 958)
-174%
|
(4 502)
-130%
|
(4 879)
-8%
|
(9 014)
-85%
|
(17 025)
-89%
|
(18 232)
-7%
|
(15 702)
+14%
|
(13 476)
+14%
|
1 771
N/A
|
(10 093)
N/A
|
(15 110)
-50%
|
(19 751)
-31%
|
(35 687)
-81%
|
(25 880)
+27%
|
(27 747)
-7%
|
(23 778)
+14%
|
(27 777)
-17%
|
(27 262)
+2%
|
(24 899)
+9%
|
(26 979)
-8%
|
(23 915)
+11%
|
(29 875)
-25%
|
(30 980)
-4%
|
(33 044)
-7%
|
(25 966)
+21%
|
(25 183)
+3%
|
(26 101)
-4%
|
(20 110)
+23%
|
(15 151)
+25%
|
(6 667)
+56%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 368)
|
(4 239)
|
(4 268)
|
(5 889)
|
(966)
|
(1 071)
|
(1 667)
|
2 579
|
2 371
|
1 848
|
4 290
|
1 826
|
1 627
|
1 462
|
2 266
|
2 328
|
3 441
|
2 382
|
(1 177)
|
(1 145)
|
4 859
|
14 421
|
13 781
|
25 315
|
4 343
|
(8 486)
|
(11 414)
|
(22 736)
|
(9 362)
|
(4 374)
|
622
|
(1 500)
|
36
|
100
|
2 618
|
4 831
|
2 522
|
2 095
|
(1 322)
|
(359)
|
(159)
|
8 578
|
14 066
|
13 168
|
10 321
|
5 608
|
(5 583)
|
(3 027)
|
1 553
|
(8 654)
|
75
|
(3 051)
|
(5 501)
|
(735)
|
(7 533)
|
(6 782)
|
(15 866)
|
(13 098)
|
(3 135)
|
(5 082)
|
13 813
|
7 918
|
(622)
|
|
| Net Change in Cash |
4 015
N/A
|
8 560
+113%
|
5 916
-31%
|
414
-93%
|
(670)
N/A
|
(792)
-18%
|
7 711
N/A
|
9 158
+19%
|
4 705
-49%
|
(872)
N/A
|
(12 376)
-1 319%
|
(9 666)
+22%
|
(10 351)
-7%
|
1 604
N/A
|
1 095
-32%
|
(1 079)
N/A
|
1 455
N/A
|
(345)
N/A
|
(193)
+44%
|
(397)
-106%
|
(721)
-82%
|
25 196
N/A
|
31 977
+27%
|
42 661
+33%
|
28 280
-34%
|
16 515
-42%
|
2 753
-83%
|
(26 795)
N/A
|
(6 864)
+74%
|
(30 936)
-351%
|
(37 677)
-22%
|
(5 819)
+85%
|
(17 631)
-203%
|
131
N/A
|
18 754
+14 216%
|
1 629
-91%
|
37 701
+2 214%
|
9 859
-74%
|
14 782
+50%
|
12 141
-18%
|
(26 414)
N/A
|
1 555
N/A
|
(5 213)
N/A
|
11 835
N/A
|
28 592
+142%
|
27 691
-3%
|
6 503
-77%
|
(7 170)
N/A
|
10 471
N/A
|
460
-96%
|
45 174
+9 720%
|
40 847
-10%
|
5 301
-87%
|
(7 921)
N/A
|
(17 318)
-119%
|
416
N/A
|
(12 107)
N/A
|
(8 383)
+31%
|
(35 619)
-325%
|
(55 939)
-57%
|
(15 636)
+72%
|
(1 536)
+90%
|
4 880
N/A
|
13 151
+169%
|
34 497
+162%
|
17 690
-49%
|
29 748
+68%
|
11 601
-61%
|
9 916
-15%
|
7 880
-21%
|
(3 450)
N/A
|
104 254
N/A
|
(33 181)
N/A
|
(13 654)
+59%
|
(21 989)
-61%
|
(121 695)
-453%
|
(20 705)
+83%
|
490
N/A
|
(5 705)
N/A
|
14 332
N/A
|
9 914
-31%
|
(2 731)
N/A
|
11 278
N/A
|
(13 826)
N/A
|
19 929
N/A
|
18 510
-7%
|
17 539
-5%
|
26 167
+49%
|
(5 573)
N/A
|
(20 835)
-274%
|
|