Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BDO BDO Unibank Inc
BDO Unibank Inc banner
B

BDO Unibank Inc
XPHS:BDO

Watchlist Manager
BDO Unibank Inc
XPHS:BDO
Watchlist
Price: 120.8 PHP -1.55% Market Closed
Market Cap: ₱644.6B
Write Note Create Alert

DCF Value

The DCF Value for BDO Unibank Inc (BDO) under the Base Case is PHP. Compared with the current market price of 120.8 PHP, the stock appears .

Key assumptions
BDO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.2%
Net Margin 27.5%28%
Forecast Period 5 years
Model Settings
Template Bank
Discount Rate 11.3%
Exit Multiple 7.5x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BDO Research

Summary
BDO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDO stock valuation using valuation multiples.
Wall St Estimates
BDO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other BDO Unibank Inc listings:
OTC • USD
BDOUY
 OTC • USD
BDOUF