Watchlist Manager

Watchlist

Price: 151 PHP -1.37%

Market Cap: 796.2B PHP

Have any thoughts about
BDO Unibank Inc?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: PHP

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Net Interest Income		3 649	3 887	4 161	4 359	4 961	5 408	5 969	6 337	6 843	9 661	12 795	16 027	11 075	11 835	12 411	13 235	21 437	21 724	21 761	22 219	23 036	24 567	26 415	28 213	30 559	31 896	32 987	33 732	34 158	34 362	34 510	34 465	33 779	33 692	34 085	34 917	36 121	33 043	34 381	36 117	43 166	45 789	47 980	49 629	51 225	52 296	53 620	55 516	56 961	59 177	61 625	63 624	65 624	68 595	72 504	76 954	81 753	85 486	89 118	93 487	98 292	103 856	109 250	115 253	119 891	125 141	129 360	131 255	133 700	132 744	131 749	131 427	131 346	133 237	136 351	141 884	149 232	158 711	169 277	178 573	186 387	191 949	196 459	195 337	186 596	193 510
Interest Income		8 511	9 144	9 777	10 257	11 148	11 883	12 854	13 655	14 785	20 412	26 401	32 636	24 209	24 845	24 329	24 114	37 603	37 454	37 974	39 423	42 359	45 343	47 502	48 483	48 810	48 739	49 224	49 747	49 930	49 905	50 001	50 400	50 467	51 164	52 221	53 126	54 014	54 484	54 524	54 928	56 606	58 322	60 256	61 888	63 583	65 174	67 213	69 972	72 127	74 957	77 802	79 934	82 037	85 041	89 108	94 178	99 795	105 438	111 864	119 512	129 040	139 617	149 390	156 741	160 572	162 473	162 038	159 714	157 031	151 798	147 514	145 578	144 879	146 649	149 807	156 616	0	0	0	0	240 196	131 857	202 110	271 349	272 039	279 380
Interest Expense		4 862	5 258	5 618	5 900	6 187	6 476	6 886	7 318	7 942	10 751	13 606	16 609	13 134	13 010	11 918	10 879	16 167	15 729	16 213	17 204	19 323	20 777	21 087	20 270	18 251	16 843	16 237	16 015	15 772	15 543	15 491	15 935	16 688	17 472	18 136	18 209	17 893	21 441	20 143	18 811	13 440	12 533	12 276	12 259	12 358	12 878	13 593	14 456	15 166	15 780	16 177	16 310	16 413	16 446	16 604	17 224	18 042	19 952	22 746	26 025	30 748	35 761	40 140	41 488	40 681	37 332	32 678	28 459	23 331	19 054	15 765	14 151	13 533	13 412	13 456	14 732	19 839	27 040	36 430	47 464	53 809	64 414	71 150	77 814	85 443	85 870
Non Interest Income		2 434	2 942	2 640	2 991	2 415	2 651	3 231	3 184	3 949	6 571	8 218	12 079	8 278	9 254	11 722	10 320	16 859	16 212	14 311	14 217	13 731	13 515	13 796	14 849	15 483	16 214	16 950	17 375	17 841	18 921	19 701	20 011	20 899	21 341	21 669	24 491	24 639	32 166	33 762	31 546	31 844	26 574	27 151	29 181	29 487	31 603	31 685	31 553	31 840	31 350	38 400	40 642	41 613	47 670	44 786	46 784	47 206	49 919	50 915	52 320	51 293	56 831	58 654	60 407	60 621	61 462	62 594	59 773	55 210	63 232	61 777	65 271	61 354	63 367	67 824	72 350	72 135	76 279	76 928	77 187	84 017	86 758	86 295	82 507	77 865	88 979
Revenue		6 083 N/A	6 829 +12%	6 801 0%	7 350 +8%	7 376 +0%	8 059 +9%	9 200 +14%	9 521 +3%	10 792 +13%	16 232 +50%	21 013 +29%	28 106 +34%	19 353 -31%	21 089 +9%	24 133 +14%	23 555 -2%	38 296 +63%	37 936 -1%	36 072 -5%	36 436 +1%	36 767 +1%	38 082 +4%	40 211 +6%	43 062 +7%	46 042 +7%	48 110 +4%	49 937 +4%	51 107 +2%	51 999 +2%	53 283 +2%	54 211 +2%	54 476 +0%	54 678 +0%	55 033 +1%	55 754 +1%	59 408 +7%	60 760 +2%	65 209 +7%	68 143 +4%	67 663 -1%	75 010 +11%	72 363 -4%	75 131 +4%	78 810 +5%	80 712 +2%	83 899 +4%	85 305 +2%	87 069 +2%	88 801 +2%	90 527 +2%	100 025 +10%	104 266 +4%	107 237 +3%	116 265 +8%	117 290 +1%	123 738 +5%	128 959 +4%	135 405 +5%	140 033 +3%	145 807 +4%	149 585 +3%	160 687 +7%	167 904 +4%	175 660 +5%	180 512 +3%	186 603 +3%	191 954 +3%	191 028 0%	188 910 -1%	195 976 +4%	193 526 -1%	196 698 +2%	192 700 -2%	196 604 +2%	204 175 +4%	214 234 +5%	221 367 +3%	234 990 +6%	246 205 +5%	255 760 +4%	270 404 +6%	278 707 +3%	282 754 +1%	277 844 -2%	264 461 -5%	282 489 +7%
Pre-Tax Income
Loan Loss Provision		(1 316)	(1 337)	(1 199)	(1 398)	(784)	(992)	(1 151)	(1 017)	(1 167)	(1 345)	(1 592)	(2 361)	(2 013)	(2 113)	(3 931)	(3 595)	(4 118)	(4 362)	(2 609)	(4 837)	(5 232)	(5 380)	(6 302)	(5 453)	(6 153)	(6 764)	(6 792)	(6 747)	(6 698)	(7 137)	(6 986)	(6 698)	(6 144)	(5 373)	(5 121)	(5 293)	(4 941)	(5 520)	(6 420)	(5 819)	(7 001)	(6 418)	(5 553)	(5 760)	(5 114)	(4 989)	(4 694)	(3 918)	(3 000)	(2 659)	(2 774)	(3 051)	(3 815)	(4 411)	(4 814)	(5 477)	(6 537)	(6 914)	(7 172)	(7 636)	(6 286)	(5 772)	(5 733)	(5 038)	(6 166)	(7 140)	(25 612)	(25 746)	(30 240)	(30 911)	(14 587)	(16 854)	(17 063)	(17 876)	(18 507)	(18 786)	(16 366)	(15 816)	(14 958)	(14 882)	(16 396)	(16 568)	(15 997)	(15 819)	(14 030)	(13 687)
Non Interest Expense		(3 617)	(4 201)	(4 236)	(4 360)	(4 659)	(4 956)	(5 636)	(5 947)	(6 549)	(10 443)	(13 918)	(18 134)	(12 080)	(13 230)	(14 094)	(14 190)	(24 760)	(24 599)	(25 243)	(26 283)	(29 424)	(29 590)	(30 620)	(31 589)	(32 129)	(32 553)	(33 314)	(34 150)	(34 789)	(35 166)	(35 757)	(35 973)	(36 316)	(37 124)	(37 702)	(39 069)	(39 706)	(40 596)	(41 436)	(42 104)	(43 259)	(45 645)	(47 711)	(49 365)	(48 530)	(50 299)	(51 060)	(52 608)	(55 144)	(57 649)	(64 592)	(68 257)	(70 379)	(78 374)	(79 065)	(82 973)	(84 865)	(90 339)	(93 894)	(97 153)	(99 653)	(106 437)	(110 016)	(114 509)	(115 159)	(120 309)	(121 388)	(119 466)	(112 640)	(118 598)	(119 227)	(122 238)	(119 875)	(121 357)	(125 341)	(129 381)	(131 808)	(139 285)	(143 393)	(148 821)	(156 827)	(163 150)	(165 275)	(158 293)	(146 740)	(164 466)
Pre-Tax Income		1 150 N/A	1 291 +12%	1 366 +6%	1 591 +16%	1 934 +22%	2 110 +9%	2 412 +14%	2 558 +6%	3 075 +20%	4 445 +45%	5 505 +24%	7 613 +38%	5 260 -31%	5 747 +9%	6 107 +6%	5 768 -6%	9 417 +63%	8 974 -5%	8 220 -8%	5 317 -35%	2 111 -60%	3 112 +47%	3 289 +6%	6 019 +83%	7 760 +29%	8 793 +13%	9 831 +12%	10 210 +4%	10 512 +3%	10 980 +4%	11 468 +4%	11 805 +3%	12 218 +3%	12 536 +3%	12 931 +3%	15 046 +16%	16 113 +7%	19 093 +18%	20 287 +6%	19 740 -3%	24 750 +25%	20 300 -18%	21 867 +8%	23 685 +8%	27 068 +14%	28 611 +6%	29 551 +3%	30 543 +3%	30 657 +0%	30 219 -1%	32 659 +8%	32 958 +1%	33 043 +0%	33 480 +1%	33 411 0%	35 288 +6%	37 557 +6%	38 152 +2%	38 967 +2%	41 018 +5%	43 646 +6%	48 478 +11%	52 155 +8%	56 113 +8%	59 187 +5%	59 154 0%	44 954 -24%	45 816 +2%	46 030 +0%	46 467 +1%	59 712 +29%	57 606 -4%	55 762 -3%	57 371 +3%	60 327 +5%	66 067 +10%	73 193 +11%	79 889 +9%	87 854 +10%	92 057 +5%	97 181 +6%	98 989 +2%	101 482 +3%	103 732 +2%	103 691 0%	104 336 +1%
Net Income
Tax Provision		361	355	312	318	39	31	(97)	(111)	(531)	(1 029)	(1 538)	(2 161)	(1 270)	(1 390)	(1 477)	(1 578)	(2 847)	(2 857)	(2 480)	(2 091)	(1 445)	(1 208)	(1 301)	(1 301)	(1 659)	(1 633)	(1 683)	(1 748)	(1 631)	(1 721)	(1 738)	(1 687)	(1 630)	(1 584)	(1 565)	(1 560)	(1 571)	(1 566)	(1 644)	(1 790)	(2 104)	(2 233)	(2 338)	(2 511)	(4 240)	(5 127)	(6 037)	(6 841)	(5 701)	(5 905)	(6 196)	(6 310)	(6 797)	(6 881)	(7 132)	(7 977)	(9 452)	(10 020)	(11 030)	(11 838)	(11 007)	(11 957)	(12 489)	(12 828)	(15 019)	(15 979)	(16 674)	(17 157)	(17 776)	(16 559)	(14 259)	(13 466)	(12 907)	(13 155)	(14 882)	(15 539)	(15 959)	(17 896)	(19 410)	(20 983)	(23 621)	(23 420)	(23 651)	(23 422)	(21 471)	(20 881)
Income from Continuing Operations		1 511	1 647	1 679	1 910	1 973	2 140	2 314	2 446	2 544	3 416	3 967	5 452	3 990	4 357	4 630	4 190	6 570	6 117	5 740	3 225	666	1 904	1 988	4 719	6 101	7 160	8 148	8 462	8 881	9 259	9 730	10 118	10 588	10 952	11 366	13 486	14 542	17 527	18 643	17 950	22 646	18 067	19 529	21 174	22 828	23 484	23 514	23 702	24 956	24 314	26 463	26 648	26 246	26 599	26 279	27 311	28 105	28 132	27 937	29 180	32 639	36 521	39 666	43 285	44 168	43 175	28 280	28 659	28 254	29 908	45 453	44 140	42 855	44 216	45 445	50 528	57 234	61 993	68 444	71 074	73 560	75 569	77 831	80 310	82 220	83 455
Income to Minority Interest		0	0	0	0	48	0	0	0	43	0	0	11	(20)	1	(24)	(1)	(52)	(27)	(16)	(22)	(56)	(58)	(54)	(56)	(66)	(62)	(71)	(69)	(56)	(62)	(54)	(55)	(57)	(55)	(60)	(57)	(59)	(60)	(53)	(49)	(38)	(20)	(21)	(20)	(23)	(32)	(34)	(34)	(39)	(40)	(38)	(27)	(12)	(12)	(5)	(31)	(35)	(16)	10	55	69	73	46	12	26	22	49	48	(8)	(38)	(73)	(75)	(64)	(77)	(132)	(178)	(180)	(178)	(138)	(119)	(149)	(159)	(175)	(182)	(201)	(230)
Net Income (Common)		1 511 N/A	1 647 +9%	1 679 +2%	1 910 +14%	2 021 +6%	2 144 +6%	2 271 +6%	2 403 +6%	2 586 +8%	3 503 +35%	4 043 +15%	5 496 +36%	3 970 -28%	4 301 +8%	4 607 +7%	4 190 -9%	6 519 +56%	6 089 -7%	5 723 -6%	3 202 -44%	610 -81%	1 846 +203%	1 934 +5%	4 663 +141%	5 951 +28%	7 014 +18%	7 993 +14%	8 309 +4%	8 495 +2%	8 867 +4%	9 346 +5%	9 733 +4%	10 201 +5%	10 567 +4%	10 976 +4%	13 099 +19%	14 153 +8%	16 797 +19%	17 920 +7%	17 231 -4%	22 268 +29%	17 708 -20%	19 169 +8%	20 815 +9%	22 466 +8%	23 113 +3%	23 141 +0%	23 329 +1%	24 578 +5%	23 935 -3%	26 086 +9%	26 282 +1%	25 895 -1%	26 247 +1%	25 934 -1%	26 940 +4%	27 730 +3%	27 777 +0%	27 608 -1%	28 896 +5%	32 369 +12%	36 255 +12%	39 373 +9%	42 958 +9%	43 855 +2%	42 858 -2%	27 990 -35%	28 368 +1%	27 907 -2%	29 530 +6%	45 040 +53%	43 725 -3%	42 451 -3%	43 800 +3%	44 974 +3%	50 011 +11%	56 715 +13%	61 815 +9%	67 899 +10%	70 548 +4%	73 004 +3%	75 003 +3%	77 249 +3%	79 721 +3%	81 612 +2%	82 818 +1%
EPS (Diluted)		1.19 N/A	1.3 +9%	1.32 +2%	1.51 +14%	1.54 +2%	1.69 +10%	1.72 +2%	1.8 +5%	1.92 +7%	1.09 -43%	1.28 +17%	1.67 +30%	2.16 +29%	1.34 -38%	1.44 +7%	1.32 -8%	2.05 +55%	1.9 -7%	1.78 -6%	0.99 -44%	0.18 -82%	0.56 +211%	0.58 +4%	1.43 +147%	1.74 +22%	2.15 +24%	2.3 +7%	2.28 -1%	2.41 +6%	2.44 +1%	2.57 +5%	2.68 +4%	2.81 +5%	2.91 +4%	3.25 +12%	3.5 +8%	3.6 +3%	3.73 +4%	3.98 +7%	3.83 -4%	4.84 +26%	3.93 -19%	4.26 +8%	4.62 +8%	4.99 +8%	5.13 +3%	5.14 +0%	5.16 +0%	5.19 +1%	5.22 +1%	5.69 +9%	5.44 -4%	5.41 -1%	5.29 -2%	5.05 -5%	5.16 +2%	5.34 +3%	5.3 -1%	5.26 -1%	5.46 +4%	6.16 +13%	6.89 +12%	7.45 +8%	8.14 +9%	8.34 +2%	8.14 -2%	5.32 -35%	5.32 N/A	5.3 0%	5.61 +6%	8.55 +52%	8.3 -3%	7.98 -4%	8.32 +4%	8.54 +3%	9.5 +11%	10.66 +12%	11.74 +10%	12.89 +10%	13.27 +3%	13.74 +4%	14.22 +3%	14.65 +3%	15.12 +3%	15.36 +2%	15.7 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 263,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.