DCF Value

The DCF Value for Bangkok Dusit Medical Services PCL (BDMS) under the Base Case is 20.66 THB. Compared with the current market price of 19.6 THB, the stock appears Undervalued by 5% .

Key assumptions
BDMS DCF Value
Base Case
฿20.66
Undervaluation 5%
DCF Value
Price ฿19.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time