Bangkok Dusit Medical Services PCL
SET:BDMS
Intrinsic Value
Bangkok Dusit Medical Services Public Co. Ltd. engages in the health care businesses. [ Read More ]
The intrinsic value of one BDMS stock under the Base Case scenario is 27.36 THB. Compared to the current market price of 29 THB, Bangkok Dusit Medical Services PCL is Overvalued by 6%.
Valuation Backtest
Bangkok Dusit Medical Services PCL
Run backtest to discover the historical profit from buying and selling BDMS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bangkok Dusit Medical Services PCL
| Current Assets | 23.5B |
| Cash & Short-Term Investments | 9.5B |
| Receivables | 11.3B |
| Other Current Assets | 2.8B |
| Non-Current Assets | 120.1B |
| Long-Term Investments | 2.5B |
| PP&E | 97.3B |
| Intangibles | 19.4B |
| Other Non-Current Assets | 907.5m |
| Current Liabilities | 18.4B |
| Accounts Payable | 6.9B |
| Accrued Liabilities | 5.9B |
| Other Current Liabilities | 5.7B |
| Non-Current Liabilities | 29.9B |
| Long-Term Debt | 15.3B |
| Other Non-Current Liabilities | 14.6B |
Earnings Waterfall
Bangkok Dusit Medical Services PCL
|
Revenue
|
100.9B
THB
|
|
Cost of Revenue
|
-63.4B
THB
|
|
Gross Profit
|
37.4B
THB
|
|
Operating Expenses
|
-18.5B
THB
|
|
Operating Income
|
18.9B
THB
|
|
Other Expenses
|
-4.5B
THB
|
|
Net Income
|
14.4B
THB
|
Free Cash Flow Analysis
Bangkok Dusit Medical Services PCL
BDMS Profitability Score
Profitability Due Diligence
Bangkok Dusit Medical Services PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Bangkok Dusit Medical Services PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
BDMS Solvency Score
Solvency Due Diligence
Bangkok Dusit Medical Services PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Bangkok Dusit Medical Services PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BDMS Price Targets Summary
Bangkok Dusit Medical Services PCL
According to Wall Street analysts, the average 1-year price target for BDMS is 35.79 THB with a low forecast of 30.3 THB and a high forecast of 40.64 THB.
Shareholder Return
BDMS Price
Bangkok Dusit Medical Services PCL
| Average Annual Return | 8.09% |
| Standard Deviation of Annual Returns | 21.63% |
| Max Drawdown | -32% |
| Market Capitalization | 464.8B THB |
| Shares Outstanding | 15 892 001 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bangkok Dusit Medical Services Public Co. Ltd. engages in the health care businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The firm and its subsidiaries operate two business segments, which consist of hospital operations and other businesses that support hospital business, including central lab services, the manufacture and distribution of medicine and pharmaceutical products, assets management for healthcare business, restaurants and distribution of health food products, facility management, technology and information services, accounting services, training business, health insurance and life insurance brokerage. Its subsidiaries comprise Samitivej PCL., Bangkok Hospital Hatyai Co., Ltd., Bangkok Phuket Hospital Co., Ltd., BNH Medical Center Co., Ltd., Bangkok Phrapradaeng Hospital Co., Ltd., Bangkok Pattaya Hospital Co., Ltd., Bangkok Rayong Hospital Co., Ltd. and Bangkok Samui Hospital Co., Ltd., among others.
Contact
IPO
Employees
Officers
The intrinsic value of one BDMS stock under the Base Case scenario is 27.36 THB.
Compared to the current market price of 29 THB, Bangkok Dusit Medical Services PCL is Overvalued by 6%.
You don't have any saved screeners yet
