B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 19.5 THB -0.51%
Market Cap: 309.9B THB
Section:
 

Relative Value

The Relative Value of one BDMS stock under the Base Case scenario is 28.52 THB. Compared to the current market price of 19.5 THB, Bangkok Dusit Medical Services PCL is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDMS Relative Value
Base Case
28.52 THB
Undervaluation 32%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
95
vs Industry
35
Median 3Y
4.3
Median 5Y
4.5
Industry
2.3
Forward
2.7
More Details
18.8
P/E
P/E
Price to Earnings
18.8
vs History
95
vs Industry
25
Median 3Y
30.2
Median 5Y
34.2
Industry
22.6
Forward
18.5
More Details
13.2
P/OCF
P/OCF
Price to OCF
13.2
vs History
95
vs Industry
25
Median 3Y
19.5
Median 5Y
21.4
Industry
14.3
More Details
34.7
P/FCFE
P/FCFE
Price to FCFE
34.7
vs History
66
vs Industry
14
Median 3Y
38.8
Median 5Y
38.7
Industry
21.6
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
93
vs Industry
23
Median 3Y
4.5
Median 5Y
4.4
Industry
2.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
95
vs Industry
32
Median 3Y
4.3
Median 5Y
4.5
Industry
2.5
Forward
2.8
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
95
vs Industry
23
Median 3Y
11.5
Median 5Y
12.5
Industry
5.1
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
95
vs Industry
25
Median 3Y
17.6
Median 5Y
18.9
Industry
11.9
Forward
11.9
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
95
vs Industry
25
Median 3Y
23.2
Median 5Y
25.5
Industry
16.8
Forward
15.6
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
95
vs Industry
25
Median 3Y
19.7
Median 5Y
21.5
Industry
14.6
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
79
vs Industry
14
Median 3Y
32.7
Median 5Y
34.5
Industry
18.6
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
93
vs Industry
29
Median 3Y
3.4
Median 5Y
3.3
Industry
1.8
More Details

Multiples Across Competitors

BDMS Competitors Multiples
Bangkok Dusit Medical Services PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
311.5B THB 2.8 18.8 11.6 15.3
US
HCA Healthcare Inc
NYSE:HCA
109.7B USD 1.5 17.3 9.7 12.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
21.1B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.7B MYR 2.9 32.8 14.2 20.9
US
Tenet Healthcare Corp
NYSE:THC
17.6B USD 0.8 13 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.8B Zac 0 0 0 0
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
91.5B BRL 1.7 22.2 8.4 10.1
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
103.8B CNY 4.7 32.2 23.1 23.1
US
Universal Health Services Inc
NYSE:UHS
14.2B USD 0.8 10.3 7.1 9.3
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1

See Also

Summary
BDMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDMS stock valuation using valuation multiples.
Wall Street Estimates
BDMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.