B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 20.1 THB 3.08% Market Closed
Market Cap: 319.4B THB

Relative Value

The Relative Value of one BDMS stock under the Base Case scenario is hidden THB. Compared to the current market price of 20.1 THB, Bangkok Dusit Medical Services PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
4.3
Median 5Y
4.5
Industry
2.3
Forward
2.8
vs History
95
vs Industry
25
Median 3Y
30.2
Median 5Y
34.2
Industry
22.4
Forward
19
vs History
95
vs Industry
25
Median 3Y
19.5
Median 5Y
21.4
Industry
14.4
vs History
68
vs Industry
14
Median 3Y
38.8
Median 5Y
38.7
Industry
21.5
vs History
95
vs Industry
23
Median 3Y
4.5
Median 5Y
4.4
Industry
2.2
vs History
95
vs Industry
32
Median 3Y
4.3
Median 5Y
4.5
Industry
2.5
Forward
2.9
vs History
95
vs Industry
23
Median 3Y
11.5
Median 5Y
12.5
Industry
5.1
vs History
95
vs Industry
25
Median 3Y
17.6
Median 5Y
18.9
Industry
12
Forward
12.2
vs History
95
vs Industry
25
Median 3Y
23.2
Median 5Y
25.5
Industry
17.1
Forward
16.1
vs History
95
vs Industry
25
Median 3Y
19.7
Median 5Y
21.5
Industry
14.7
vs History
79
vs Industry
14
Median 3Y
32.7
Median 5Y
34.5
Industry
18.8
vs History
93
vs Industry
29
Median 3Y
3.4
Median 5Y
3.3
Industry
1.8

Multiples Across Competitors

BDMS Competitors Multiples
Bangkok Dusit Medical Services PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
319.4B THB 2.9 19.4 11.9 15.7
US
HCA Healthcare Inc
NYSE:HCA
110.8B USD 1.5 17.5 9.8 12.7
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.2B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.9B MYR 2.9 32.9 14.2 21
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
97.7B BRL 1.9 24.2 9.1 10.9
US
Tenet Healthcare Corp
NYSE:THC
17.3B USD 0.8 12.9 6.1 7.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.2B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
103.6B CNY 4.7 32.2 23.1 23.1
US
Universal Health Services Inc
NYSE:UHS
13.9B USD 0.8 10.1 6.9 9.1
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1