Bagger Dave's Burger Tavern Inc
OTC:BDVB

Watchlist Manager
Bagger Dave's Burger Tavern Inc Logo
Bagger Dave's Burger Tavern Inc
OTC:BDVB
Watchlist
Price: 0.0575 USD 14.31%
Market Cap: 1.6m USD

Income Statement

Earnings Waterfall
Bagger Dave's Burger Tavern Inc

Revenue
6.9m USD
Cost of Revenue
-2.1m USD
Gross Profit
4.8m USD
Operating Expenses
-6.5m USD
Operating Income
-1.7m USD
Other Expenses
-60k USD
Net Income
-1.7m USD

Income Statement
Bagger Dave's Burger Tavern Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020
Revenue
Revenue
21
N/A
21
-1%
20
-4%
19
-6%
18
-5%
16
-13%
14
-13%
12
-11%
11
-13%
10
-3%
10
+0%
10
-2%
7
-32%
Gross Profit
Cost of Revenue
(6)
(6)
(6)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
Gross Profit
15
N/A
15
+0%
14
-3%
13
-6%
13
-5%
11
-13%
10
-13%
9
-10%
8
-13%
7
-2%
7
+1%
7
-2%
5
-35%
Operating Income
Operating Expenses
(23)
(22)
(20)
(18)
(16)
(15)
(13)
(11)
(10)
(9)
(9)
(9)
(6)
Selling, General & Administrative
(14)
(13)
(13)
(12)
(11)
(10)
(8)
(7)
(5)
(5)
(5)
(5)
(4)
Depreciation & Amortization
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
Other Operating Expenses
(6)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
Operating Income
(8)
N/A
(7)
+16%
(6)
+15%
(5)
+13%
(4)
+28%
(4)
+6%
(3)
+11%
(3)
+21%
(2)
+17%
(2)
+3%
(2)
+10%
(2)
+1%
(2)
+6%
Pre-Tax Income
Non-Reccuring Items
(3)
(4)
(5)
(6)
(3)
(2)
(2)
0
0
0
0
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(11)
N/A
(11)
+2%
(11)
+3%
(11)
-5%
(7)
+41%
(5)
+21%
(5)
+11%
(2)
+50%
(1)
+43%
(1)
+4%
(1)
-2%
(2)
-24%
(2)
-5%
Net Income
Tax Provision
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Income from Continuing Operations
(11)
(11)
(11)
(11)
(7)
(5)
(5)
(2)
(1)
(1)
(1)
(2)
(2)
Net Income (Common)
(11)
N/A
(11)
+2%
(11)
+3%
(11)
-5%
(7)
+41%
(5)
+21%
(5)
+13%
(2)
+50%
(1)
+42%
(1)
+4%
(1)
-2%
(2)
-26%
(2)
-5%
EPS (Diluted)
-0.43
N/A
-0.42
+2%
-0.41
+2%
-0.43
-5%
-0.25
+42%
-0.21
+16%
-0.18
+14%
-0.09
+50%
-0.05
+44%
-0.04
+20%
-0.05
-25%
-0.06
-20%
-0.07
-17%