Bagger Dave's Burger Tavern Inc
OTC:BDVB

Watchlist Manager
Bagger Dave's Burger Tavern Inc Logo
Bagger Dave's Burger Tavern Inc
OTC:BDVB
Watchlist
Price: 0.045 USD
Market Cap: 1.2m USD

Intrinsic Value

BDVB latest financial reports are more than 2 years old.
BDVB doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of BDVB.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDVB Intrinsic Value
Not Available
Base Case Scenario
Compare BDVB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDVB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bagger Dave's Burger Tavern Inc

Current Assets 190k
Cash & Short-Term Investments 130k
Receivables 40k
Other Current Assets 20k
Non-Current Assets 12.9m
PP&E 12.7m
Intangibles 180k
Current Liabilities 970k
Accounts Payable 190k
Accrued Liabilities 760k
Other Current Liabilities 20k
Non-Current Liabilities 7.2m
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
Bagger Dave's Burger Tavern Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bagger Dave's Burger Tavern Inc

Revenue
6.9m USD
Cost of Revenue
-2.1m USD
Gross Profit
4.8m USD
Operating Expenses
-6.5m USD
Operating Income
-1.7m USD
Other Expenses
-60k USD
Net Income
-1.7m USD
Fundamental Scores

BDVB Profitability Score
Profitability Due Diligence

Bagger Dave's Burger Tavern Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Declining Gross Margin
23/100
Profitability
Score

Bagger Dave's Burger Tavern Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

BDVB Solvency Score
Solvency Due Diligence

Bagger Dave's Burger Tavern Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Bagger Dave's Burger Tavern Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDVB Price Targets Summary
Bagger Dave's Burger Tavern Inc

There are no price targets for BDVB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bagger Dave's Burger Tavern Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BDVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y