BDWBF Relative Valuation - Budweiser Brewing Company APAC Ltd

Watchlist Manager

Watchlist

Price: 0.912 USD Market Closed

Market Cap: $12.1B

B	Budweiser Brewing Company APAC Ltd OTC:BDWBF	HK
	Aarnav Fashions Ltd BSE:539562	IN

Multiples-Based Value

The Multiples-Based Value of one BDWBF stock under the Base Case scenario is 1.222 USD. Compared to the current market price of 0.912 USD, Budweiser Brewing Company APAC Ltd is Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BDWBF Multiples-Based Value

Base Case

Undervaluation 25%

Multiples-Based Value

Price $0.912

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	Budweiser Brewing Company APAC Ltd OTC:BDWBF	100B USD	2.2	26.1	6.4	10.5
BE	Anheuser Busch Inbev SA XETRA:1NBA	119.9B EUR	2.4	20.7	9.4	12.8
BE	Anheuser-Busch Inbev SA MIL:ABI	114B EUR	2.2	28	9.8	13.4
BR	Ambev SA BOVESPA:ABEV3	238.6B BRL	2.7	15.4	7.4	9.7
NL	Heineken NV AEX:HEIA	37.9B EUR	1.3	20.1	8	13.5
NL	Heineken Holding NV AEX:HEIO	17.5B EUR	0.6	18.4	4.6	7.8
DK	Carlsberg A/S CSE:CARL B	108.4B DKK	1.2	18.1	8.9	12.7
JP	Asahi Group Holdings Ltd TSE:2502	2.5T JPY	0.8	15.8	8.1	13.5
JP	Kirin Holdings Co Ltd TSE:2503	2.1T JPY	0.8	13.9	8.9	13.2
CN	Tsingtao Brewery Co Ltd SSE:600600	87.3B CNY	2.7	19	12.3	12.3
HK	China Resources Beer Holdings Co Ltd HKEX:291	85.1B HKD	2	22.3	9.5	9.5

			Revenue Growth	P/S to Growth
HK	Budweiser Brewing Company APAC Ltd OTC:BDWBF	Average P/S: 1.7 2.2	4%	0.6
BE	Anheuser Busch Inbev SA XETRA:1NBA	2.4	5%	0.5
BE	Anheuser-Busch Inbev SA MIL:ABI	2.2	6%	0.4
BR	Ambev SA BOVESPA:ABEV3	2.7	6%	0.5
NL	Heineken NV AEX:HEIA	1.3	5%	0.3
NL	Heineken Holding NV AEX:HEIO	0.6	7%	0.1
DK	Carlsberg A/S CSE:CARL B	1.2	4%	0.3
JP	Asahi Group Holdings Ltd TSE:2502	0.8	3%	0.3
JP	Kirin Holdings Co Ltd TSE:2503	0.8	2%	0.4
CN	Tsingtao Brewery Co Ltd SSE:600600	2.7	3%	0.9
HK	China Resources Beer Holdings Co Ltd HKEX:291	2	4%	0.5

			Earnings Growth	PEG
HK	Budweiser Brewing Company APAC Ltd OTC:BDWBF	Average P/E: 19.8 26.1	16%	1.6
BE	Anheuser Busch Inbev SA XETRA:1NBA	20.7	12%	1.7
BE	Anheuser-Busch Inbev SA MIL:ABI	28	17%	1.6
BR	Ambev SA BOVESPA:ABEV3	15.4	6%	2.6
NL	Heineken NV AEX:HEIA	20.1	23%	0.9
NL	Heineken Holding NV AEX:HEIO	18.4	30%	0.6
DK	Carlsberg A/S CSE:CARL B	18.1	20%	0.9
JP	Asahi Group Holdings Ltd TSE:2502	15.8	7%	2.3
JP	Kirin Holdings Co Ltd TSE:2503	13.9	9%	1.5
CN	Tsingtao Brewery Co Ltd SSE:600600	19	3%	6.3
HK	China Resources Beer Holdings Co Ltd HKEX:291	22.3	30%	0.7

			EBITDA Growth	EV/EBITDA to Growth
HK	Budweiser Brewing Company APAC Ltd OTC:BDWBF	Average EV/EBITDA: 8.5 6.4	6%	1.1
BE	Anheuser Busch Inbev SA XETRA:1NBA	9.4	6%	1.6
BE	Anheuser-Busch Inbev SA MIL:ABI	9.8	9%	1.1
BR	Ambev SA BOVESPA:ABEV3	7.4	6%	1.2
NL	Heineken NV AEX:HEIA	8	7%	1.1
NL	Heineken Holding NV AEX:HEIO	4.6	N/A	N/A
DK	Carlsberg A/S CSE:CARL B	8.9	7%	1.3
JP	Asahi Group Holdings Ltd TSE:2502	8.1	6%	1.3
JP	Kirin Holdings Co Ltd TSE:2503	8.9	6%	1.5
CN	Tsingtao Brewery Co Ltd SSE:600600	12.3	11%	1.1
HK	China Resources Beer Holdings Co Ltd HKEX:291	9.5	21%	0.5

			EBIT Growth	EV/EBIT to Growth
HK	Budweiser Brewing Company APAC Ltd OTC:BDWBF	Average EV/EBIT: 11.7 10.5	7%	1.5
BE	Anheuser Busch Inbev SA XETRA:1NBA	12.8	8%	1.6
BE	Anheuser-Busch Inbev SA MIL:ABI	13.4	11%	1.2
BR	Ambev SA BOVESPA:ABEV3	9.7	6%	1.6
NL	Heineken NV AEX:HEIA	13.5	12%	1.1
NL	Heineken Holding NV AEX:HEIO	7.8	14%	0.6
DK	Carlsberg A/S CSE:CARL B	12.7	9%	1.4
JP	Asahi Group Holdings Ltd TSE:2502	13.5	N/A	N/A
JP	Kirin Holdings Co Ltd TSE:2503	13.2	N/A	N/A
CN	Tsingtao Brewery Co Ltd SSE:600600	12.3	1%	12.3
HK	China Resources Beer Holdings Co Ltd HKEX:291	9.5	14%	0.7

Budweiser Brewing Company APAC Ltd
OTC:BDWBF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BDWBF Competitors Multiples
Budweiser Brewing Company APAC Ltd Competitors

See Also

Company

Help

Tools

Stocks

Budweiser Brewing Company APAC Ltd OTC:BDWBF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BDWBF Competitors Multiples Budweiser Brewing Company APAC Ltd Competitors

See Also

Company

Help

Tools

Stocks

Budweiser Brewing Company APAC Ltd
OTC:BDWBF

BDWBF Competitors Multiples
Budweiser Brewing Company APAC Ltd Competitors